XML 24 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Apr. 30, 2022
Apr. 30, 2021
Cash flows from operating activities:    
Net loss $ (51,773,652) $ (18,594,760)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 410,852 2,730
Gain on change in fair value of derivatives (18,557,184) (1,939,639)
Shares and warrants issued in connection with services 2,010,304 798,351
Share-based compensation 32,473,602 70,997
Loss on extinguishment of debt 7,096,730 3,030,495
Gain on change in fair value of contingent consideration (4,847,000)
Non-cash interest expense (105,349) 12,552,590
Non-cash transaction costs 2,355,349
Impairment loss 3,486,599
Amortization of debt discount 8,150,284 376,506
Loss on issuance of convertible notes 5,889,369
Changes in operating assets and liabilities:    
Accounts receivable, net (210,910) (760,058)
Inventories, net (3,988,800) (2,764,758)
Prepaid inventory (154,428)
Contract assets 51,111
Operating lease right of use asset 22,311
Prepaid expenses and other current assets (281,413) 208,806
Accounts payable 3,667,812 946,716
Accrued expenses 1,417,869 1,025,734
Contract liabilities 29,241 (79,835)
Operating lease liability, current portion (19,796)
Related party purchase obligation - Gameface 500,000  
Other current liabilities (1,061,000)
Accrued interest, net 1,813,516
Accrued interest - related party 161,120 608,668
Net cash used in operating activities (11,463,464) (4,517,457)
Cash flows from investing activities:    
Purchase of trademark (30,000)
Cash acquired from acquisition
Note receivable issuance (2,250,000)
Net cash used in investing activities (1,618,341) (30,000)
Cash flows from financing activities:    
Proceeds from notes - related party 2,000,000 3,300,000
Proceeds from note payable 5,500,000 3,120,000
Repayments of notes – related party (1,000,000)
Proceeds from convertible notes 11,000,000
Debt issuance costs from convertible notes (800,251)
Repayment of note payable (3,965,463)
Net cash provided by financing activities 13,734,286 5,420,000
Effect of exchange rate fluctuations on cash and cash equivalents (193) (23,594)
Increase in cash and cash equivalents 652,288 848,949
Cash and cash equivalents at beginning of year 928,796 79,847
Cash and cash equivalents at end of year 1,581,084 928,796
Balances included in the consolidated balance sheets:    
Cash and cash equivalents 1,424,360 928,796
Restricted cash 156,724
Cash, cash equivalents and restricted cash at end of year 1,581,084 928,796
Supplemental disclosure of cash flow information:    
Interest paid 222,210 263,268
Income taxes paid 111,105 3,668
Supplemental disclosure of non-cash investing and financing activities:    
Transfer of convertible note payable to note payable 1,700,000
Transfer of notes payable to notes payable – related party 1,820,000
Shares and warrants issued in connection with purchase of trademark 85,583
Conversion of notes payable and accrued interest into common stock 1,937,041
Warrants and shares issued with note payable 158,331
Shares issued for conversion of notes payable – related party 6,220,000
Shares issuable in connection with acquisition 39,950,000
Elimination of related party derivative liabilities 8,754,538
Derivative liabilities recorded as debt discounts of convertible notes 13,889,116
Game Face Acquisition [Member]    
Cash flows from investing activities:    
Cash acquired from acquisition 125,659
Supplemental disclosure of non-cash investing and financing activities:    
Shares issuable in connection with acquisition 9,700,000
Play Sight Acquisition [Member]    
Cash flows from investing activities:    
Cash acquired from acquisition 506,000
Supplemental disclosure of non-cash investing and financing activities:    
Shares issuable in connection with acquisition 39,950,000
Foundation Sports [Member]    
Supplemental disclosure of non-cash investing and financing activities:    
Shares issuable in connection with acquisition $ 3,550,000