XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Apr. 30, 2021 $ 2,764 $ 10,389,935 $ (20,170) $ (28,823,273) $ (18,450,744)
Beginning balance, shares at Apr. 30, 2021 2,764,283        
Stock issued for:          
Conversion of notes payable - related parties $ 164 6,219,839 6,220,003
Conversion of notes payable - related parties, shares 163,694        
Acquisition $ 54 3,549,946 3,550,000
Acquisitions, shares 54,000        
Services $ 11 618,543 618,554
Services, shares 10,969        
Share-based compensation $ 5 187,798 187,803
Share-based compensation, shares 5,022        
Change in comprehensive income (13,028) (13,028)
Net loss for the period (3,435,312) (3,435,312)
Ending balance, value at Jul. 31, 2021 $ 2,998 20,966,061 (33,198) (32,258,585) (11,322,724)
Ending balance, shares at Jul. 31, 2021 2,997,968        
Beginning balance, value at Apr. 30, 2022 $ 4,195 113,049,700 54,962 (80,596,925) 32,511,932
Beginning balance, shares at Apr. 30, 2022 4,194,836        
Stock issued for:          
Acquisition $ 598 914,947 915,545
Acquisitions, shares 598,396        
Services $ 25 35,225 35,250
Services, shares 25,000        
Share-based compensation   277,625     277,625
Change in comprehensive income 58,139 58,139
Net loss for the period (4,266,431) (4,266,431)
Conversion of notes payable $ 4,389 14,041,911 14,046,300
Conversion of notes payable - related parties, shares 4,389,469        
Cash $ 1,049 4,193,951 4,195,000
Cash, shares 1,048,750        
Fractional share issuance $ 2 (2)
Fractional share issuance, shares 1,535        
Ending balance, value at Jul. 31, 2022 $ 10,258 $ 132,513,357 $ 113,101 $ (84,863,356) $ 47,773,360
Ending balance, shares at Jul. 31, 2022 10,257,986