XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance - October 31, 2022 at Apr. 30, 2021 $ 2,764 $ 10,389,935 $ (20,170) $ (28,823,273) $ (18,450,744)
Balance, shares at Apr. 30, 2021 2,764,283        
Stock issued for:          
Conversion of notes payable - related parties $ 164 6,219,839 6,220,003
Conversion of notes payable - related parties, shares 163,694        
Acquisition $ 54 3,549,946 3,550,000
Acquisitions, shares 54,000        
Services $ 11 618,543 618,554
Services, shares 10,969        
Share-based compensation $ 5 187,798 187,803
Share-based compensation, shares 5,022        
Change in comprehensive income (13,028) (13,028)
Net loss for the period (3,435,312) (3,435,312)
Balance - January 31, 2023 at Jul. 31, 2021 $ 2,998 20,966,061 (33,198) (32,258,585) (11,322,724)
Balance, shares at Jul. 31, 2021 2,997,968        
Balance - October 31, 2022 at Apr. 30, 2021 $ 2,764 10,389,935 (20,170) (28,823,273) (18,450,744)
Balance, shares at Apr. 30, 2021 2,764,283        
Stock issued for:          
Net loss for the period         (44,630,793)
Balance - January 31, 2023 at Jan. 31, 2022 $ 4,189 63,203,902 (46,976) (73,454,066) (10,292,951)
Balance, shares at Jan. 31, 2022 4,188,848        
Balance - October 31, 2022 at Jul. 31, 2021 $ 2,998 20,966,061 (33,198) (32,258,585) (11,322,724)
Balance, shares at Jul. 31, 2021 2,997,968        
Stock issued for:          
Services $ 2 799,172 799,174
Services, shares 1,875        
Share-based compensation   32,381,309 32,381,309
Change in comprehensive income 20,852 20,852
Net loss for the period (38,825,357) (38,825,357)
Conversion of shares issuable (liability) $ 692 6,229 6,921
Conversion of shares issuanble (liability), shares 692,130        
Conversion of warrants $ 495 2,255 2,750
Conversion of warrants, shares 495,000        
Elimination of related party derivative liability 8,754,538 8,754,538
Balance - January 31, 2023 at Oct. 31, 2021 $ 4,187 62,909,564 (12,346) (71,083,942) (8,182,537)
Balance, shares at Oct. 31, 2021 4,186,973        
Stock issued for:          
Services $ 2 294,338 294,340
Services, shares 1,875        
Change in comprehensive income (34,630) (34,630)
Net loss for the period (2,370,124) (2,370,124)
Balance - January 31, 2023 at Jan. 31, 2022 $ 4,189 63,203,902 (46,976) (73,454,066) (10,292,951)
Balance, shares at Jan. 31, 2022 4,188,848        
Balance - October 31, 2022 at Apr. 30, 2022 $ 4,195 113,049,700 54,962 (80,596,925) 32,511,932
Balance, shares at Apr. 30, 2022 4,194,836        
Stock issued for:          
Acquisition $ 598 914,947 915,545
Acquisitions, shares 598,396        
Services $ 25 35,225 35,250
Services, shares 25,000        
Share-based compensation 277,625 277,625
Change in comprehensive income 58,139 58,139
Net loss for the period (4,266,431) (4,266,431)
Conversion of notes payable $ 4,389 14,041,911 14,046,300
Conversion of notes payable, shares 4,389,469        
Cash $ 1,049 4,193,951 4,195,000
Cash, shares 1,048,750        
Fractional share issuance $ 2 (2)
Fractional share issuance, shares 1,535        
Balance - January 31, 2023 at Jul. 31, 2022 $ 10,258 132,513,357 113,101 (84,863,356) 47,773,360
Balance, shares at Jul. 31, 2022 10,257,986        
Balance - October 31, 2022 at Apr. 30, 2022 $ 4,195 113,049,700 54,962 (80,596,925) 32,511,932
Balance, shares at Apr. 30, 2022 4,194,836        
Stock issued for:          
Net loss for the period         (64,169,773)
Balance - January 31, 2023 at Jan. 31, 2023 $ 13,544 132,980,793 261,075 (144,766,698) (11,704,383)
Balance, shares at Jan. 31, 2023 13,543,155        
Balance - October 31, 2022 at Jul. 31, 2022 $ 10,258 132,513,357 113,101 (84,863,356) 47,773,360
Balance, shares at Jul. 31, 2022 10,257,986        
Stock issued for:          
Acquisition $ 1,924 (1,924)
Acquisitions, shares 1,923,920        
Share-based compensation 277,625 277,625
Change in comprehensive income 113,597 113,597
Net loss for the period (11,023,567) (11,023,567)
Cash $ 1,019 (1,019)
Cash, shares 1,018,510        
Cashless exercise of warrants $ 30 (30)
Cashless exercise of warrants, shares 30,000        
Balance - January 31, 2023 at Oct. 31, 2022 $ 13,231 132,788,009 226,698 (95,886,923) 37,141,015
Balance, shares at Oct. 31, 2022 13,230,416        
Stock issued for:          
Acquisition $ 307 (307)
Acquisitions, shares 306,739        
Services $ 6 1,830 1,836
Services, shares 6,000        
Share-based compensation 191,261 191,261
Change in comprehensive income (158,720) 34,377
Net loss for the period (48,879,775) (48,879,775)
Balance - January 31, 2023 at Jan. 31, 2023 $ 13,544 $ 132,980,793 $ 261,075 $ (144,766,698) $ (11,704,383)
Balance, shares at Jan. 31, 2023 13,543,155