XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statement of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Common Stock [Member]
Previously Reported [Member]
Gameface Ltd [Member]
Common Stock [Member]
Previously Reported [Member]
Play Sight Interactive Ltd [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Gameface Ltd [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Play Sight Interactive Ltd [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Previously Reported [Member]
AOCI Attributable to Parent [Member]
Previously Reported [Member]
Gameface Ltd [Member]
AOCI Attributable to Parent [Member]
Previously Reported [Member]
Play Sight Interactive Ltd [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Previously Reported [Member]
Retained Earnings [Member]
Previously Reported [Member]
Gameface Ltd [Member]
Retained Earnings [Member]
Previously Reported [Member]
Play Sight Interactive Ltd [Member]
Total
Previously Reported [Member]
Previously Reported [Member]
Gameface Ltd [Member]
Previously Reported [Member]
Play Sight Interactive Ltd [Member]
Balance - May 1, 2022 at Apr. 30, 2021   $ 2,764       $ 10,389,935       $ (20,170)       $ (28,823,273)       $ (18,450,744)    
Balance, shares at Apr. 30, 2021   69,108                                    
Stock issued for:                                        
Conversion of shares issuable (liability)   $ 692       6,229                   6,921    
Conversion of shares issuable (liability), shares   17,304                                    
Acquisition   $ 54   3,549,946 $ 9,700,000 $ 39,950,000       3,550,000 $ 9,700,000 $ 39,950,000
Acquisitions, shares   1,350                                    
Services   $ 21       2,003,362                   2,003,383    
Services, shares   518                                    
Fractional share issuance   $ 495       2,255                   2,750    
Fractional share issuance, shares   12,375                                    
Share-based compensation   $ 5       32,473,597                   32,473,602    
Net loss for the period                     (51,773,652)     $ (51,773,652) (51,773,652)    
Conversion of notes payable - related parties   $ 164       6,219,838                   6,220,002    
Conversion of notes payable - related parties, shares   4,093                                    
Share-based compensation, shares   126                                    
Elimination of related party derivative liability         8,754,538                   8,754,538    
Change in comprehensive income (loss)               75,132           75,132 75,132    
Balance - April 30, 2023 at Apr. 30, 2022 $ 105 $ 4,195     $ 113,053,790 113,049,700     $ 54,962 54,962     $ (80,596,925) (80,596,925)     32,511,932 32,511,932    
Balance, shares at Apr. 30, 2022 104,871 104,872                                    
Stock issued for:                                        
Conversion of shares issuable (liability) $ 110       14,046,190                   14,046,300      
Conversion of shares issuable (liability), shares 109,737                                      
Acquisition $ 15       915,530                   915,545      
Acquisitions, shares 14,960                                      
Services $ 1       35,249                   35,250      
Services, shares 625                                      
Cash $ 26       4,194,974                   4,195,000      
Cash, shares 26,219                                      
Fractional share issuance                              
Fractional share issuance, shares 38                                      
Share-based compensation       277,625                   277,625      
Change in comprehensive income             58,139             58,139      
Net loss for the period                   (4,266,431)       (4,266,431)      
Balance - April 30, 2023 at Jul. 31, 2022 $ 257       132,523,358       113,101       (84,863,356)       47,773,360      
Balance, shares at Jul. 31, 2022 256,450                                      
Balance - May 1, 2022 at Apr. 30, 2022 $ 105 $ 4,195     113,053,790 113,049,700     54,962 54,962     (80,596,925) (80,596,925)     32,511,932 32,511,932    
Balance, shares at Apr. 30, 2022 104,871 104,872                                    
Stock issued for:                                        
Net loss for the period                                 (15,289,998)      
Change in comprehensive income (loss)                                 58,139      
Balance - April 30, 2023 at Oct. 31, 2022 $ 331       132,800,909       226,698       (95,886,923)       37,141,015      
Balance, shares at Oct. 31, 2022 330,761                                      
Balance - May 1, 2022 at Apr. 30, 2022 $ 105 $ 4,195     113,053,790 113,049,700     54,962 54,962     (80,596,925) (80,596,925)     $ 32,511,932 32,511,932    
Balance, shares at Apr. 30, 2022 104,871 104,872                                    
Stock issued for:                                        
Acquisition   $ 2,829       912,716                   915,545    
Acquisitions, shares   70,727                                    
Services   $ 31       37,055                   37,086    
Services, shares   775                                    
Cash   $ 2,068       4,192,932                   4,195,000    
Cash, shares   51,682                             151,579      
Fractional share issuance   $ 2       (2)                      
Fractional share issuance, shares   39                                    
Share-based compensation         746,511                   746,511    
Net loss for the period                     (71,153,685)     $ (71,153,685) (71,153,685)    
Cashless exercise of warrants, shares   750                                    
Change in comprehensive income (loss)               87,550           87,550 87,550    
Conversion of notes payable   $ 4,389       14,041,911                   14,046,300    
Conversion of notes payable, shares   109,737                                    
Cashless exercise of warrants   $ 30       (30)                      
Balance - April 30, 2023 at Apr. 30, 2023 $ 339 $ 13,544     132,993,998 132,980,793     142,512 142,512     (151,750,610) (151,750,610)     (18,613,761) (18,613,761)    
Balance, shares at Apr. 30, 2023 338,579 338,579                                    
Balance - May 1, 2022 at Jul. 31, 2022 $ 257       132,523,358       113,101       (84,863,356)       47,773,360      
Balance, shares at Jul. 31, 2022 256,450                                      
Stock issued for:                                        
Acquisition $ 48       (48)                        
Acquisitions, shares 48,098                                      
Cash $ 25       (25)                        
Cash, shares 25,463                                      
Share-based compensation       277,625                   277,625      
Change in comprehensive income             113,597             113,597      
Net loss for the period                   (11,023,567)       (11,023,567)      
Cashless exercise of warrants $ 1       (1)                        
Cashless exercise of warrants, shares 750                                      
Change in comprehensive income (loss)                                 (34,630)      
Balance - April 30, 2023 at Oct. 31, 2022 $ 331       132,800,909       226,698       (95,886,923)       37,141,015      
Balance, shares at Oct. 31, 2022 330,761                                      
Balance - May 1, 2022 at Apr. 30, 2023 $ 339 $ 13,544     132,993,998 132,980,793     142,512 142,512     (151,750,610) (151,750,610)     (18,613,761) (18,613,761)    
Balance, shares at Apr. 30, 2023 338,579 338,579                                    
Stock issued for:                                        
Acquisition $ 1       (1)                        
Acquisitions, shares 1,350                                      
Services                              
Services, shares 188                                      
Cash                                 188      
Share-based compensation                              
Change in comprehensive income             (27,020)             (27,020)      
Net loss for the period                   (846,765)       (846,765)      
Cashless exercise of warrants $ 27       (27)                        
Cashless exercise of warrants, shares 27,000                                      
Accounts payable $ 67       559,913                   559,980      
Accounts payable, shares 67,500                                      
Satisfaction of profit guarantee on note payable $ 94       558,200                   558,294      
Satisfaction of profit guarantee on note payable, shares 93,680                                      
Balance - April 30, 2023 at Jul. 31, 2023 $ 528       134,112,083       115,492       (152,597,375)       (18,369,272)      
Balance, shares at Jul. 31, 2023 528,297                                      
Balance - May 1, 2022 at Apr. 30, 2023 $ 339 $ 13,544     132,993,998 $ 132,980,793     142,512 $ 142,512     (151,750,610) $ (151,750,610)     (18,613,761) $ (18,613,761)    
Balance, shares at Apr. 30, 2023 338,579 338,579                                    
Stock issued for:                                        
Net loss for the period                                 915,354      
Change in comprehensive income (loss)                                 68,318      
Balance - April 30, 2023 at Oct. 31, 2023 $ 2,373       136,224,410       210,830       (150,835,256)       (14,397,643)      
Balance, shares at Oct. 31, 2023 2,372,803                                      
Balance - May 1, 2022 at Jul. 31, 2023 $ 528       134,112,083       115,492       (152,597,375)       (18,369,272)      
Balance, shares at Jul. 31, 2023 528,297                                      
Stock issued for:                                        
Acquisition $ 2       418,453                   418,455      
Acquisitions, shares 1,964                                      
Services $ 14       28,048                   $ 28,062      
Services, shares 13,707                               13,707      
Cash, shares                                 1,844,506      
Change in comprehensive income             95,338             $ 95,338      
Net loss for the period                   1,762,119       1,762,119      
Cashless exercise of warrants $ 1,708       (1,708)                        
Cashless exercise of warrants, shares 1,708,152                                      
Satisfaction of profit guarantee on note payable $ 85       210,716                   210,801      
Satisfaction of profit guarantee on note payable, shares 85,000                                      
Fractional adjustment in reverse split $ 36       (36)                        
Fractional adjustment in reverse split, shares 35,683                                      
Reclassification of derivative liability upon amendment of agreement       1,456,854                   1,456,854      
Change in comprehensive income (loss)                                 95,338      
Balance - April 30, 2023 at Oct. 31, 2023 $ 2,373       $ 136,224,410       $ 210,830       $ (150,835,256)       $ (14,397,643)      
Balance, shares at Oct. 31, 2023 2,372,803