XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

INCOME TAXES (Tables) | 12 Months Ended
--- | ---
Apr. 30, 2023
SCHEDULE OF NET DEFERRED TAX ASSETS | SCHEDULE OF NET DEFERRED TAX ASSETS
|  | 2023 |  |  | 2022 |
Deferred tax assets: |  |  |  |  |  |  |  |
Loss carryforwards |  | $ | 3,049,000 |  |  | $ | 2,166,000 |
Stock options |  |  | 8,454,000 |  |  |  | 8,259,000 |
Capital loss carryforward/Disposal |  |  | 11,039,000 |  |  |  | — |
Related party accruals |  |  | 1,001,000 |  |  |  | 799,000 |
Inventory reserve |  |  | 133,000 |  |  |  | 100,000 |
Interest deferral |  |  | 221,000 |  |  |  | 191,000 |
Start-up costs |  |  | 81,000 |  |  |  | 84,000 |
Other |  |  | 131,000 |  |  |  | 57,000 |
Valuation allowance |  |  | (24,109,000 | ) |  |  | (11,656,000 | )
Net deferred tax assets |  | $ | — |  |  | $ | — |
SCHEDULE OF INCOME TAX PROVISION | SCHEDULE OF INCOME TAX PROVISION
|  | 2023 |  |  | 2022 |
Income tax benefit based on book loss at US statutory rate |  | $ | (10,983,000 | ) |  | $ | (10,259,000 | )
Share-based compensation and shares for services |  |  | — |  |  |  | — |
Debt discount amortization |  |  | 860,000 |  |  |  | 1,841,000 |
Related party accruals |  |  | 226,000 |  |  |  | 150,000 |
Stock options |  |  | (145,000 | ) |  |  | 6,815,000 |
Interest expense |  |  | 79,000 |  |  |  | 5,000 |
Depreciation |  |  | (18,000 | ) |  |  | 21,000 |
Inventory reserve |  |  | 26,000 |  |  |  | 55,000 |
Interest deferral |  |  | (5,000 | ) |  |  | 13,000 |
Acquisition costs |  |  | 260,000 |  |  |  | 1,268,000 |
Accrued legal |  |  | (76,000 | ) |  |  | 76,000 |
Loss on sale of capital assets |  |  | 8,713,000 |  |  |  | — |
Accrued payroll |  |  | — |  |  |  | — |
Change in fair value of derivatives |  |  | 481,000 |  |  |  | (1,298,000 | )
Other |  |  | 40,000 |  |  |  | (29,000 |
Valuation allowance |  |  | 542,000 |  |  |  | 1,342,000 |
Total income tax provision |  | $ | — |  |  | $ | — |
ISRAEL |
SCHEDULE OF NET DEFERRED TAX ASSETS | SCHEDULE OF NET DEFERRED TAX ASSETS
|  | 2023 |  |  | 2022 |
Deferred tax assets: |  |  |  |  |  |  |  |
Loss carryforwards |  | $ | 241,000 |  |  | $ | 234,000 |
Start-up costs |  |  | — |  |  |  | — |
Research and development costs |  |  | (113,000 | ) |  |  | (113,000 | )
Valuation allowance |  |  | (128,000 | ) |  |  | (121,000 | )
Net deferred tax assets |  | $ | — |  |  | $ | — |
SCHEDULE OF INCOME TAX PROVISION | SCHEDULE OF INCOME TAX PROVISION
|  | 2023 |  |  | 2022 |
Income tax provision (benefit) based on book income (loss) at Israeli statutory rate |  | $ | (54,000 | ) |  | $ | (56,000 | )
Valuation allowance |  |  | 54,000 |  |  |  | 56,000 |
Total income tax provision |  | $ | — |  |  | $ | — |

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 9 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_StatementGeographicalAxis=country_IL
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |