XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Apr. 30, 2023
Apr. 30, 2022
CASH FLOW FROM OPERTING ACTIVIITES    
Net loss $ (71,153,685) $ (51,773,652)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation, amortization and impairment expense 11,555,332 43,534
Change in fair value of derivartive liability (10,950,017) (18,557,184)
Shares and warrants issued for services 37,086 2,010,304
Share-based compensation 746,511 32,473,602
Loss on disposal 41,413,892
Change in fair value of contingent consideration (4,847,000)
Loss on extinguishment of debt 7,096,730
Amortization of debt discounts 4,095,030 8,150,284
Derivative expense 8,995,962
Non-cash transaction costs 454,823 2,250,000
Loss on conversion of convertible notes 5,889,369
Changes in assets and liabilities, net of acquired amounts    
Accounts receivable (1,368,643) (268,930)
Inventories 4,413,056 (4,186,493)
Prepaid inventory (138,308) (520,580)
Prepaid expenses and other current assets 430,193 (320,679)
Accounts payable and accrued expenses (598,814) 6,087,601
Contract liabilities (53,287) (41,451)
Other current liabilities 1,126,123 (2,978,265)
Accrued interest 158,187 1,813,516
Accrued interest - related parties 9,201 161,120
Total adjustments 60,326,327 34,255,478
Net cash used in operating activities of continuing operations (10,827,358) (17,518,174)
Net cash provided by operating activities of discontinued operations 4,461,969 5,151,474
Net cash used in operating activities (6,365,389) (12,366,700)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash acquired as part of Gameface acquisition 125,659
Note receivable issuance (2,250,000)
Net cash used in investing activities of continuing operations (2,124,341)
Net cash provided by operating activities of discontinued operations 506,000
Net cash used in investing activities (1,618,341)
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds from issuance of common stock for cash 8,744,882
Debt issuance costs on convertible notes payable and other financing activities (800,251)
Proceeds from notes payable 2,000,000 5,500,000
Proceeds from related party notes payable 2,000,000
Proceeds from convertible notes payable 11,000,000
Payments of notes payable - related parties (546,158)
Payments of notes payable (4,377,537) (3,965,463)
Net cash provided by financing activities 5,821,187 13,734,286
Effect of exchange rate fluctuations on cash and cash equivalents 81,295 (193)
NET DECREASE IN CASH AND RESTRICTED CASH (462,907) (250,948)
CASH AND RESTRICTED CASH - BEGINNING OF PERIOD 665,002 915,950
CASH AND RESTRICTED CASH - END OF PERIOD 202,095 665,002
CASH PAID DURING THE PERIOD FOR:    
Interest expense 482,687 222,210
Income taxes 111,105
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Shares issued in connection with acquisition 3,550,000
Conversion of convertible notes payable and accrued interest to common stock 14,046,300 6,220,003
Shares issued for contingent consideration 915,545
Elimination of related party derivative liabilities 8,754,538
Derivative liabilities recorded as debt discounts of convertible notes 10,199,749
Derivative liability recorded for shares and warrants issued in private placement 4,999,882
Note receivable issued in sale of PlaySight $ 2,000,000