XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pensions (Tables) - Pension Plans, Defined Benefit [Member]
12 Months Ended
Sep. 27, 2015
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Expected Benefit Payments [Table Text Block]
We anticipate future benefit payments to be paid from the pension trust as follows:
(Thousands of Dollars)
 
 
 
2015
11,880

2016
11,717

2017
11,750

2018
11,776

2019
11,760

2020-2024
58,883

Schedule of Allocation of Plan Assets [Table Text Block]
The weighted-average asset allocation of our pension assets is as follows:
(Percent)
Policy Allocation

Actual Allocation
Asset Class
September 27 2015

September 27
2015
September 28
2014
 
 
 
 
Equity securities
50

46
48
Debt securities
35

37
20
TIPS
5

4
4
Hedge fund investments
10

11
10
Cash and cash equivalents

2
18
Schedule of Assumptions Used [Table Text Block]
Weighted-average assumptions used to determine net periodic benefit cost are as follows:
(Percent)
2015

 
2014

 
2013

 
 
 
 
 
 
Discount rate
4.2

 
4.7

 
3.85

Expected long-term return on plan assets
6.8

 
7.0

 
7.5

Weighted-average assumptions used to determine benefit obligations are as follows:
(Percent)
September 27
2015
 
September 28
2014
 
 
 
 
Discount rate
4.2
 
4.2
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
The net periodic cost (benefit) components of our pension plans are as follows:
(Thousands of Dollars)
2015

 
2014

 
2013

 
 
 
 
 
 
Service cost for benefits earned during the year
232

 
156

 
216

Interest cost on projected benefit obligation
8,122

 
7,996

 
7,529

Expected return on plan assets
(9,863
)
 
(9,932
)
 
(9,838
)
Amortization of net loss
1,682

 
423

 
2,287

Amortization of prior service benefit
(136
)
 
(136
)
 
(136
)
Net periodic pension cost (benefit)
37

 
(1,493
)
 
58

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets [Table Text Block]
Changes in benefit obligations and plan assets are as follows:
(Thousands of Dollars)
2015

 
2014

 
 
 
 
Benefit obligation, beginning of year
199,197

 
175,771

Service cost
232

 
156

Interest cost
8,122

 
7,996

Actuarial loss (gain)
(2,543
)
 
26,526

Benefits paid
(11,257
)
 
(11,252
)
Benefit obligation, end of year
193,751

 
199,197

Fair value of plan assets, beginning of year:
151,013

 
147,265

Actual return on plan assets
1,817

 
15,074

Benefits paid
(11,257
)
 
(11,252
)
Administrative expenses paid
(1,862
)
 
(1,509
)
Employer contributions
3,577

 
1,435

Fair value of plan assets, end of year
143,288

 
151,013

Funded status - benefit obligation in excess of plan assets
50,463

 
48,184

Schedule of Amounts Recognized in Balance Sheet [Table Text Block]
Disaggregated amounts recognized in the Consolidated Balance Sheets are as follows:
(Thousands of Dollars)
September 27
2015

 
September 28
2014

 
 
 
 
Pension obligations
50,463

 
48,184

Accumulated other comprehensive loss (before income taxes)
(47,515
)
 
(41,695
)
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]
Amounts recognized in accumulated other comprehensive income (loss) are as follows:
(Thousands of Dollars)
September 27
2015

 
September 28
2014

 
 
 
 
Unrecognized net actuarial loss
(48,031
)
 
(42,348
)
Unrecognized prior service benefit
516

 
653

 
(47,515
)
 
(41,695
)
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]
The fair value hierarchy of pension assets at September 27, 2015 is as follows:
(Thousands of Dollars)
Level 1

Level 2

Level 3

 
 
 
 
Cash and cash equivalents
2,407



Domestic equity securities
8,153

44,470


International equity securities
6,286

7,389


TIPS
6,450



Debt securities
31,196

21,370


Hedge fund investments

8,463

8,881

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Following is a rollfoward of Level 3 plan assets in 2015:
(Thousands of Dollars)
Level 3

 
 
Balance, beginning of year
8,351

Purchases, issuances, sales, settlements

Unrealized gains
530

Balance, end of year
8,881