XML 30 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments in Associated Companies
9 Months Ended
Jun. 28, 2015
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
39 Weeks Ended
 
(Thousands of Dollars)
June 28
2015

June 29
2014

June 28
2015

June 29
2014

 
 
 
 
 
Operating revenue
13,063

13,750

43,035

44,888

Operating expenses, excluding workforce adjustments, depreciation and amortization
10,936

11,449

34,783

36,116

Workforce adjustments



(87
)
Operating income
2,127

2,301

8,252

8,859

Company's 50% share of operating income
1,064

1,150

4,127

4,429

Less amortization of intangible assets
105

104

314

313

Equity in earnings of TNI
959

1,046

3,813

4,116



Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses (income) associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Operations and Comprehensive Income. These amounts totaled $45,000 and $(17,000) in the 13 weeks ended June 28, 2015 and June 29, 2014, respectively, and totaled $(153,000) and $(51,000) in the 39 weeks ended June 28, 2015 and June 29, 2014, respectively.

Annual amortization of intangible assets is estimated to be $418,000 in each of the 52 week periods ending June 2016, June 2017, June 2018 and the 53 week period ending June 2019 and $314,000 in the 52 week period ending June 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
39 Weeks Ended
 
(Thousands of Dollars)
June 28
2015

June 29
2014

June 28
2015

June 29
2014

 
 
 
 
 
Operating revenue
16,580

17,278

51,258

50,710

Operating expenses, excluding workforce adjustments, depreciation and amortization
13,518

14,390

42,328

42,246

Workforce adjustments
261

15

318

244

Depreciation and amortization
463

384

1,390

1,179

Operating income
2,338

2,489

7,222

7,041

Net income
1,491

1,579

4,603

4,464

Equity in earnings of MNI
746

790

2,301

2,232