XML 17 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments in Associated Companies
3 Months Ended
Dec. 27, 2015
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
(Thousands of Dollars)
December 27
2015

December 28
2014

 
 
 
Operating revenue
14,782

15,600

Operating expenses, excluding workforce adjustments, depreciation and amortization
11,341

12,102

Workforce adjustments


Operating income
3,441

3,498

Company's 50% share of operating income
1,721

1,749

Less amortization of intangible assets
105

105

Equity in earnings of TNI
1,616

1,644



TNI makes weekly distributions of its earnings and for the 13 weeks ended December 27, 2015 and December 28, 2014 we received $1,479,000 and $1,194,000 in distributions, respectively.

Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses (income) associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Operations and Comprehensive Income. These amounts totaled $(119,000) and $(68,000) in the 13 weeks ended December 27, 2015 and December 28, 2014, respectively.

Annual amortization of intangible assets is estimated to be $418,000 for the periods ending December 2016, 2017, 2018, 2019, and $105,000 in 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
(Thousands of Dollars)
December 27
2015

December 28
2014

 
 
 
Operating revenue
17,789

18,657

Operating expenses, excluding workforce adjustments, depreciation and amortization
13,612

14,631

Workforce adjustments

11

Depreciation and amortization
410

464

Operating income
3,767

3,551

Net income
2,358

2,224

Equity in earnings of MNI
1,183

1,112



MNI makes quarterly distributions of its earnings and in each of the 13 weeks ended December 27, 2015 and December 28, 2014, we received dividends of $1,750,000.