XML 17 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in Associated Companies
6 Months Ended
Mar. 27, 2016
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
26 Weeks Ended
 
(Thousands of Dollars)
March 27
2016

March 29
2015

March 27
2016

March 29
2015

 
 
 
 
 
Operating revenue
14,039

14,373

28,821

29,973

Operating expenses
11,102

11,745

22,443

23,847

Operating income
2,937

2,628

6,378

6,126

Company's 50% share of operating income
1,468

1,314

3,189

3,063

Less amortization of intangible assets
104

105

209

209

Equity in earnings of TNI
1,364

1,209

2,980

2,854



TNI makes weekly distributions of its earnings and for the 13 weeks ended March 27, 2016 and March 29, 2015 we received $2,251,000 and $1,879,000 in distributions, respectively. In the 26 weeks ended March 27, 2016 and March 29, 2015 we received $3,729,000 and $3,072,000 in distributions, respectively.

Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses (income) associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Income and Comprehensive Income. These amounts totaled $(43,000) and $(130,000) in the 13 weeks ended March 27, 2016 and March 29, 2015, respectively and $(162,000) and $(198,000) in the 26 weeks ended March 27, 2016 and March 29, 2015, respectively.

Annual amortization of intangible assets is estimated to be $418,000 for the periods ending March 2017, 2018, 2019, and 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
26 Weeks Ended
 
(Thousands of Dollars)
March 27
2016

March 29
2015

March 27
2016

March 29
2015

 
 
 
 
 
Operating revenue
15,550

16,122

33,339

34,678

Operating expenses, excluding workforce adjustments, depreciation and amortization
13,047

14,278

26,660

28,810

Workforce adjustments
19

47

19

57

Depreciation and amortization
483

463

893

927

Operating income
2,001

1,334

5,767

4,884

Net income
1,290

888

3,648

3,112

Equity in earnings of MNI
645

444

1,828

1,556



MNI makes quarterly distributions of its earnings and in the 13 weeks ended March 27, 2016 and March 29, 2015 we received dividends of $2,250,000 and $1,250,000, respectively. In the 26 weeks ended March 27, 2016 and March 29, 2015 we received dividends of $4,000,000 and $3,000,000, respectively,