XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Associated Companies
9 Months Ended
Jun. 26, 2016
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
39 Weeks Ended
 
(Thousands of Dollars)
June 26
2016

June 28
2015

June 26
2016

June 28
2015

 
 
 
 
 
Operating revenue
12,231

13,063

41,053

43,035

Operating expenses
10,073

10,936

32,515

34,783

Operating income
2,158

2,127

8,538

8,252

Company's 50% share of operating income
1,080

1,064

4,269

4,127

Less amortization of intangible assets
105

105

314

314

Equity in earnings of TNI
975

959

3,955

3,813



TNI makes weekly distributions of its earnings and for the 13 weeks ended June 26, 2016 and June 28, 2015 we received $1,501,000 and $1,041,000 in distributions, respectively. In the 39 weeks ended June 26, 2016 and June 28, 2015 we received $5,230,000 and $4,113,000 in distributions, respectively.

Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses (income) associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Income and Comprehensive Income. These amounts totaled $162,000 and $45,000 in the 13 weeks ended June 26, 2016 and June 28, 2015, respectively and $(1,000) and $(153,000) in the 39 weeks ended June 26, 2016 and June 28, 2015, respectively.

Annual amortization of intangible assets is estimated to be $418,000 for the periods ending June 2017, 2018, and 2019. Annual amortization of intangible assets is estimated to be $314,000 for June 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
39 Weeks Ended
 
(Thousands of Dollars)
June 26
2016

June 28
2015

June 26
2016

June 28
2015

 
 
 
 
 
Operating revenue
16,263

16,685

49,602

51,580

Operating expenses, excluding workforce adjustments, depreciation and amortization
13,160

13,623

39,819

42,650

Workforce adjustments
13

261

32

318

Depreciation and amortization
410

463

1,303

1,390

Operating income
2,680

2,338

8,448

7,222

Net income
1,699

1,491

5,347

4,603

Equity in earnings of MNI
850

746

2,678

2,301



MNI makes quarterly distributions of its earnings and in the 13 weeks ended June 26, 2016 and June 28, 2015 we received dividends of $1,750,000 and $1,000,000, respectively. In the 39 weeks ended June 26, 2016 and June 28, 2015 we received dividends of $5,750,000 and $4,000,000, respectively.