XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Associated Companies
6 Months Ended
Mar. 26, 2017
Investments In Associated Companies [Abstract]  
Equity Method Investments Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”), and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising, and subscription activities of the Arizona Daily Star as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspapers and other media.
 
Income or loss of TNI (before income taxes) is allocated equally to Star Publishing and Citizen.

Summarized results of TNI are as follows:
 
13 Weeks Ended
 
26 Weeks Ended
 
(Thousands of Dollars)
March 26
2017

March 27
2016

March 26
2017

March 27
2016

 
 
 
 
 
Operating revenue
12,507

14,039

25,821

28,821

Operating expenses
9,770

11,102

19,770

22,443

Operating income
2,737

2,937

6,051

6,378

Company's 50% share of operating income
1,368

1,468

3,026

3,189

Less amortization of intangible assets
104

104

209

209

Equity in earnings of TNI
1,264

1,364

2,817

2,980


TNI makes weekly distributions of its earnings and for the 13 weeks ended March 26, 2017 and March 27, 2016 we received $1,437,000 and $2,251,000 in distributions, respectively. In the 26 weeks ended March 26, 2017 and March 27, 2016 we received $2,420,000 and $3,729,000 in distributions, respectively.

Star Publishing's 50% share of TNI depreciation and certain general and administrative expenses (income) associated with its share of the operation and administration of TNI are reported as operating expenses (benefit) in our Consolidated Statements of Income and Comprehensive Income. These amounts totaled $159,000 and $(43,000) in the 13 weeks ended March 26, 2017 and March 27, 2016, respectively and $301,000 and $(162,000) in the 26 weeks ended March 26, 2017 and March 27, 2016, respectively.

Annual amortization of intangible assets is estimated to be $418,000 for the 52 or 53 weeks ending March 2018, 2019 and 2020.

Madison Newspapers, Inc.

We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital platforms. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized results of MNI are as follows:
 
13 Weeks Ended
 
26 Weeks Ended
 
(Thousands of Dollars)
March 26
2017

March 27
2016

March 26
2017

March 27
2016

 
 
 
 
 
Operating revenue
14,382

15,550

31,424

33,339

Operating expenses, excluding workforce adjustments, depreciation and amortization
12,548

13,047

25,928

26,660

Workforce adjustments
129

19

155

19

Depreciation and amortization
348

483

696

893

Operating income
1,357

2,001

4,645

5,767

Net income
929

1,290

3,200

3,648

Equity in earnings of MNI
465

645

1,600

1,828



MNI makes quarterly distributions of its earnings and in the 13 weeks ended March 26, 2017 and March 27, 2016 we received dividends of $1,000,000 and $2,250,000, respectively. In the 26 weeks ended March 26, 2017 and March 27, 2016 we received dividends of $2,250,000 and $4,000,000, respectively.