XML 65 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Schedule of Long-Term Debt Instruments (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 24, 2018
Mar. 25, 2018
Dec. 24, 2017
Sep. 24, 2017
Sep. 30, 2018
Sep. 24, 2017
Sep. 25, 2016
Mar. 31, 2014
Mar. 30, 2014
Debt Instrument [Line Items]                    
Unamortized Debt Issuance Expense $ 17,055,000         $ 17,055,000        
Payments of Financing Costs           $ 437,000 $ 373,000 $ 422,000    
Debt, Weighted Average Interest Rate 10.00%         10.00%        
Debt, Long-term and Short-term, Combined Amount $ 484,859,000       $ 548,385,000 $ 484,859,000 548,385,000      
Debt Financing and Reorganization Costs Paid           437,000 373,000 422,000    
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year 7,027,000         7,027,000        
Long-term Debt, Maturities, Repayments of Principal in Year Two 0         0        
Long-term Debt, Maturities, Repayments of Principal in Year Three 0         0        
Long-term Debt, Maturities, Repayments of Principal in Year Four 385,000,000         385,000,000        
Long-term Debt, Maturities, Repayments of Principal in Year Five 92,832,000         92,832,000        
Long-term Debt, Current Maturities 7,027,000       30,182,000 7,027,000 30,182,000      
Long-term Debt 460,777,000       496,379,000 460,777,000 496,379,000      
Liquidity $ 39,615,000         39,615,000        
Repayments of Long-term Debt           $ 73,526,000 73,782,000 112,455,000    
Class of Warrant or Right, Outstanding 6,000,000         6,000,000        
Investment Warrants, Exercise Price           $ 4.19        
Warrant liability fair value $ 1,807,000       1,580,000 $ 1,807,000 1,580,000 11,760,000   $ 16,930,000
Amortization of Financing Costs           4,769,000 4,447,000 $ 5,541,000    
Future Liquidity- Warrant Exercise Proceeds           25,140,000        
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (17,055,000)       (21,824,000) (17,055,000) (21,824,000)      
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Face Amount $ 400,000,000         $ 400,000,000        
Debt Instrument, Interest Rate at Period End 9.50%         9.50%        
Debt, Long-term and Short-term, Combined Amount $ 385,000,000       385,000,000 $ 385,000,000 385,000,000      
Debt Instrument, Interest Rate, Stated Percentage 10.00%         10.00%        
New 1st Lien Term Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Face Amount $ 250,000,000         $ 250,000,000        
Debt, Long-term and Short-term, Combined Amount $ 6,303,000       45,145,000 $ 6,303,000 45,145,000      
Debt Instrument, Interest Rate, Stated Percentage 8.00%         8.00%        
Debt Instrument, Unamortized Discount                 $ 5,000,000  
Repayments of Long-term Debt $ 8,092,000 $ 10,250,000 $ 9,250,000 $ 11,250,000            
Line of Credit [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Face Amount 40,000,000         $ 40,000,000        
New Second Lien Loan [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Face Amount $ 150,000,000         $ 150,000,000        
Debt Instrument, Interest Rate at Period End 12.00%         12.00%        
Debt, Long-term and Short-term, Combined Amount $ 93,556,000       118,240,000 $ 93,556,000 118,240,000      
Debt Instrument, Interest Rate, Stated Percentage 12.00%         12.00%        
Common Stock Issued In Refinancing, Percent of Total On A Pro Forma Basis 10.00%         10.00%        
Class of Warrant or Right, Outstanding 6,000,000         6,000,000        
Revolving Line Of Credit [Member]                    
Debt Instrument [Line Items]                    
Debt, Long-term and Short-term, Combined Amount $ 0       0 $ 0 $ 0      
Debt Instrument, Interest Rate, Stated Percentage 6.00%         6.00%        
Line of Credit Facility, Remaining Borrowing Capacity $ 34,235,000         $ 34,235,000        
2nd Lien Agreement [Member]                    
Debt Instrument [Line Items]                    
Common Stock Issued In Refinancing, Percent of Total On A Pro Forma Basis 13.00%         13.00%        
Class of Warrant or Right, Outstanding 6,743,640         6,743,640        
Federal Funds Rate [Member] | New 1st Lien Term Loan [Member]                    
Debt Instrument [Line Items]                    
Base Interest Rate 0.50%         0.50%        
Interest Rate Margin 5.25%         5.25%        
Federal Funds Rate [Member] | Revolving Line Of Credit [Member]                    
Debt Instrument [Line Items]                    
Interest Rate Margin 4.50%         4.50%        
Prime Lending Rate [Member] | New 1st Lien Term Loan [Member]                    
Debt Instrument [Line Items]                    
Base Interest Rate 2.00%         2.00%        
30 Day LIBOR [Member] | New 1st Lien Term Loan [Member]                    
Debt Instrument [Line Items]                    
Base Interest Rate 1.00%         1.00%        
Interest Rate Margin 6.25%         6.25%        
30 Day LIBOR [Member] | Line of Credit [Member]                    
Debt Instrument [Line Items]                    
Base Interest Rate 0.50%         0.50%        
30 Day LIBOR [Member] | Revolving Line Of Credit [Member]                    
Debt Instrument [Line Items]                    
Interest Rate Margin 5.50%         5.50%        
March 16, 2018 through March 15, 2019 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           104.80%        
March 15, 2019 through March 14, 2020 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           102.40%        
March 31, 2017 through March 31, 2018 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           110.00%        
March 31, 2018 through March 31, 2019 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           100.00%        
After March 31, 2019 [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed           100.00%        
Mandatory Payment [Member] | New 1st Lien Term Loan [Member]                    
Debt Instrument [Line Items]                    
Repayments of Long-term Debt $ 6,250,000 $ 6,250,000 $ 6,250,000 $ 6,250,000            
Mandatory Payment [Member] | 1st Lien Agreement [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Periodic Payment, Principal         $ 6,250,000