XML 25 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Associated Companies
12 Months Ended
Sep. 30, 2018
Schedule of Equity Method Investments [Line Items]  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
INVESTMENTS IN ASSOCIATED COMPANIES

TNI Partners
 
In Tucson, Arizona, TNI, acting as agent for our subsidiary, Star Publishing Company (“Star Publishing”) and Citizen Publishing Company (“Citizen”), a subsidiary of Gannett Co. Inc., is responsible for printing, delivery, advertising and subscription activities of the Arizona Daily Star, as well as the related digital platforms and specialty publications. TNI collects all receipts and income and pays substantially all operating expenses incident to the partnership's operations and publication of the newspaper and other media. Income or loss of TNI is allocated equally to Star Publishing and Citizen.

Summarized financial information of TNI is as follows:    
(Thousands of Dollars)
September 30
2018

 
September 24
2017

 
 
 
 
ASSETS
 
 
 
Current assets
3,615

 
4,457

Investments and other assets

 
12

Total assets
3,615

 
4,469

 
 
 
 
LIABILITIES AND MEMBERS' EQUITY
 
 
 
Current liabilities
5,213

 
5,485

Members' equity
(1,598
)
 
(1,016
)
Total liabilities and members' equity
3,615

 
4,469


Summarized results of TNI are as follows:
(Thousands of Dollars)
2018

 
2017

 
2016

 
 
 
 
 
 
Operating revenue
47,165

 
48,297

 
52,761

Operating expenses
37,090

 
38,150

 
41,804

Net income
10,075

 
10,147

 
10,957

 
 
 
 
 
 
Company's 50% share
5,038

 
5,073

 
5,478

Less amortization of intangible assets
418

 
418

 
418

Equity in earnings of TNI
4,620

 
4,655

 
5,060



TNI makes weekly distributions of its earnings. We received $5,814,000, $4,644,000 and $6,636,000 in distributions in 2018, 2017 and 2016, respectively.
 
At September 30, 2018, the carrying value of the Company's 50% investment in TNI is $14,749,000. The difference between our carrying value and our 50% share of the members' equity of TNI relates principally to goodwill of $12,366,000 and other identified intangible assets of $3,717,000, certain of which are being amortized over their estimated useful lives through 2020. See Note 3.
 
Madison Newspapers, Inc.
 
We have a 50% ownership interest in MNI, which publishes daily and Sunday newspapers, and other publications in Madison, Wisconsin, and other Wisconsin locations, and operates their related digital sites. Net income or loss of MNI (after income taxes) is allocated equally to us and The Capital Times Company (“TCT”). MNI conducts its business under the trade name Capital Newspapers.

Summarized financial information of MNI is as follows:    
(Thousands of Dollars)
September 30,
2018

 
September 24
2017

 
 
 
 
ASSETS
 
 
 
Current assets
10,173

 
11,297

Investments and other assets
33,295

 
32,530

Total assets
43,468

 
43,827

 
 
 
 
LIABILITIES AND MEMBERS' EQUITY
 
 
 
Current liabilities
7,274

 
7,852

Other liabilities
7,261

 
9,500

Stockholders' equity
28,933

 
26,475

Total liabilities and stockholders' equity
43,468

 
43,827


Summarized results of MNI are as follows:
(Thousands of Dollars)
2018

 
2017

 
2016

 
 
 
 
 
 
Operating revenue
59,670

 
61,396

 
65,172

Operating expenses, excluding restructuring costs, depreciation and amortization
49,598

 
51,392

 
52,646

Restructuring costs
383

 
296

 
39

Depreciation and amortization
1,149

 
1,295

 
1,684

Operating income
8,540

 
8,413

 
10,803

Net income
9,257

 
5,908

 
6,947

Equity in earnings of MNI
4,629

 
2,954

 
3,473


MNI makes quarterly distributions of its earnings. We received $3,400,000, $3,500,000 and $7,250,000 in distributions in 2018, 2017 and 2016, respectively.

We provide editorial services to MNI. Editorial service fees are included in other revenue in the Consolidated Statements of Income and Comprehensive Income and totaled $6,718,000, $7,021,000 and $7,099,000, in 2018, 2017 and 2016, respectively.

At September 30, 2018, the carrying value of the Company's 50% investment in MNI is $14,467,000.