XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.4
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Sep. 24, 2023
Sep. 25, 2022
Pay vs Performance Disclosure    
Pay vs Performance Disclosure, Table
Year
Summary Compensation Table Total For CEO (1)
Compensation Actually Paid to CEO (1)(2)
Average Summary Compensation Table Total for Non-CEO NEOs(3)
Average Compensation Actually Paid to Non-CEO NEOs(2)(3)
Value of Initial Fixed $100 Investment Based on Total Shareholder Return (“TSR”)
Net Income (loss) (4)
20231,325,451 778,260 672,387 401,532 46.30 (2,733,000)
20222,331,835 1,547,983 1,084,477 644,257 71.70 97,000 
  
Named Executive Officers, Footnote The CEO in 2023 and 2022 was Mr. Mowbray.Non-CEO NEOs in 2023 were Messrs. Millage and Bekke.  
PEO Total Compensation Amount $ 1,325,451 $ 2,331,835
PEO Actually Paid Compensation Amount $ 778,260 1,547,983
Adjustment To PEO Compensation, Footnote
The following table reconciles the Summary Compensation Table compensation to the Compensation Actually Paid in the above table.
CEO
Non-CEO NEOs
2023202220232022
Total Compensation as reported in the Summary Compensation Table (“SCT”)
1,325,451 2,331,835 672,387 1,084,477 
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT
(268,050)(400,000)(127,500)(250,000)
Increase (decrease) for Fair Value of Awards Granted during year that Remain Unvested as of Year End
(103,200)(173,277)(49,089)(108,303)
Increase (decrease) for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end
(170,541)(235,550)(93,105)(84,859)
Increase (decrease) for Change in Fair Value from Prior-year to Vesting Date of Awards Granted Prior to year that Vested during year
(5,400)24,975 (1,161)2,942 
Compensation Actually Paid (“CAP”)
778,260 1,547,983 401,532 644,257 
  
Non-PEO NEO Average Total Compensation Amount $ 672,387 1,084,477
Non-PEO NEO Average Compensation Actually Paid Amount $ 401,532 644,257
Adjustment to Non-PEO NEO Compensation Footnote
The following table reconciles the Summary Compensation Table compensation to the Compensation Actually Paid in the above table.
CEO
Non-CEO NEOs
2023202220232022
Total Compensation as reported in the Summary Compensation Table (“SCT”)
1,325,451 2,331,835 672,387 1,084,477 
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT
(268,050)(400,000)(127,500)(250,000)
Increase (decrease) for Fair Value of Awards Granted during year that Remain Unvested as of Year End
(103,200)(173,277)(49,089)(108,303)
Increase (decrease) for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end
(170,541)(235,550)(93,105)(84,859)
Increase (decrease) for Change in Fair Value from Prior-year to Vesting Date of Awards Granted Prior to year that Vested during year
(5,400)24,975 (1,161)2,942 
Compensation Actually Paid (“CAP”)
778,260 1,547,983 401,532 644,257 
  
Compensation Actually Paid vs. Total Shareholder Return
The graph below shows the relationship between CAP and the Company’s total shareholder return.549755815171
  
Compensation Actually Paid vs. Net Income
The graph below shows the relationship between CAP and the Company’s net income (loss).
549755815264
  
Total Shareholder Return Amount $ 46.30 71.70
Net Income (Loss) $ (2,733,000) 97,000
PEO Name Mr. Mowbray  
Additional 402(v) Disclosure See the table immediately following these footnotes for a reconciliation of the Summary Compensation Table compensation and the Compensation Actually Paid to the CEO and Non-CEO NEO’s.The amounts reported in this column represent net income (loss) reflected in the Company’s audited financial statements for the applicable year.  
PEO | Stock Awards Adjustments [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount $ (268,050) (400,000)
PEO | Equity Awards Granted During the Year, Unvested [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (103,200) (173,277)
PEO | Equity Awards Granted in Prior Years, Unvested [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (170,541) (235,550)
PEO | Equity Awards Granted in Prior Years, Vested [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (5,400) 24,975
Non-PEO NEO | Stock Awards Adjustments [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (127,500) (250,000)
Non-PEO NEO | Equity Awards Granted During the Year, Unvested [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (49,089) (108,303)
Non-PEO NEO | Equity Awards Granted in Prior Years, Unvested [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount (93,105) (84,859)
Non-PEO NEO | Equity Awards Granted in Prior Years, Vested [Member]    
Pay vs Performance Disclosure    
Adjustment to Compensation, Amount $ (1,161) $ 2,942