XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Sep. 29, 2024
Sep. 24, 2023
Sep. 25, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
Year
Summary Compensation Table Total For CEO (1)
Compensation Actually Paid to CEO (1)(2)
Average Summary Compensation Table Total for Non-CEO NEOs(3)
Average Compensation Actually Paid to Non-CEO NEOs(2)(3)
Value of Initial Fixed $100 Investment Based on Total Shareholder Return (“TSR”)
Net Loss (Income) (4)
20241,106,261 834,597 641,280 519,354 37.00 (23,573,000)
20231,325,451 778,260 672,387 401,532 46.30 (2,733,000)
20222,331,835 1,547,983 1,084,477 644,257 71.70 97,000 
    
Named Executive Officers, Footnote The CEO in 2024, 2023 and 2022 was Mr. Mowbray.Non-CEO NEOs in 2024, 2023, and 2022 were Messrs. Millage and Bekke.    
PEO Total Compensation Amount $ 1,106,261 $ 1,325,451 $ 2,331,835
PEO Actually Paid Compensation Amount $ 834,597 778,260 1,547,983
Adjustment To PEO Compensation, Footnote
The following table reconciles the Summary Compensation Table compensation to the Compensation Actually Paid in the above table.
CEO
Non-CEO NEOs
202420232022202420232022
Total Compensation as reported in the Summary Compensation Table (“SCT”)
1,106,261 1,325,451 2,331,835 641,280 672,387 1,084,477 
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT
(184,590)(268,050)(400,000)(80,842)(127,500)(250,000)
Increase (decrease) for Fair Value of Awards Granted during year that Remain Unvested as of Year End
— (103,200)(173,277)— (49,089)(108,303)
Increase (decrease) for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end
(62,324)(170,541)(235,550)(34,025)(93,105)(84,859)
Increase (decrease) for Change in Fair Value from Prior-year to Vesting Date of Awards Granted Prior to year that Vested during year
(24,750)(5,400)24,975 (7,059)(1,161)2,942 
Compensation Actually Paid (“CAP”)
834,597 778,260 1,547,983 519,354 401,532 644,257 
    
Non-PEO NEO Average Total Compensation Amount $ 641,280 672,387 1,084,477
Non-PEO NEO Average Compensation Actually Paid Amount $ 519,354 401,532 644,257
Adjustment to Non-PEO NEO Compensation Footnote
The following table reconciles the Summary Compensation Table compensation to the Compensation Actually Paid in the above table.
CEO
Non-CEO NEOs
202420232022202420232022
Total Compensation as reported in the Summary Compensation Table (“SCT”)
1,106,261 1,325,451 2,331,835 641,280 672,387 1,084,477 
Deduction for Amounts Reported under the “Stock Awards” Column in the SCT
(184,590)(268,050)(400,000)(80,842)(127,500)(250,000)
Increase (decrease) for Fair Value of Awards Granted during year that Remain Unvested as of Year End
— (103,200)(173,277)— (49,089)(108,303)
Increase (decrease) for Change in Fair Value from Prior Year-end to current Year-end of Awards Granted Prior to year that were Outstanding and Unvested as of Year-end
(62,324)(170,541)(235,550)(34,025)(93,105)(84,859)
Increase (decrease) for Change in Fair Value from Prior-year to Vesting Date of Awards Granted Prior to year that Vested during year
(24,750)(5,400)24,975 (7,059)(1,161)2,942 
Compensation Actually Paid (“CAP”)
834,597 778,260 1,547,983 519,354 401,532 644,257 
    
Compensation Actually Paid vs. Total Shareholder Return
The graph below shows the relationship between CAP and the Company’s total shareholder return.
1264
    
Compensation Actually Paid vs. Net Income
The graph below shows the relationship between CAP and the Company’s net (loss) income.
1357
    
Total Shareholder Return Amount $ 37.00 46.30 71.70
Net Income (Loss) $ (23,573,000) $ (2,733,000) $ 97,000
PEO Name Mr. Mowbray Mr. Mowbray Mr. Mowbray
Additional 402(v) Disclosure See the table immediately following these footnotes for a reconciliation of the Summary Compensation Table compensation and the Compensation Actually Paid to the CEO and Non-CEO NEO’s.The amounts reported in this column represent net (loss) income reflected in the Company’s audited financial statements for the applicable year.    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (184,590) $ (268,050) $ (400,000)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 (103,200) (173,277)
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (62,324) (170,541) (235,550)
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (24,750) (5,400) 24,975
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (80,842) (127,500) (250,000)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 (49,089) (108,303)
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (34,025) (93,105) (84,859)
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (7,059) $ (1,161) $ 2,942