XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Income Tax (Tables)
6 Months Ended
Dec. 31, 2024
Income Tax [Abstract]  
Schedule of Income Tax Benefits (Expenses)

The income tax benefits (expenses) for the six months ended December 31, 2023 and 2024 were comprised of the following:

 

   For the Six Months Ended 
   2023   2024 
   RMB   RMB 
Current income tax expenses   
     
Deferred income tax benefits (expenses)   137,354    (1,091,247)
    137,354    (1,091,247)
Schedule of Reconciliation of the Statutory Tax Rate to the Effective Tax Rate

Below is a reconciliation of the statutory tax rate to the effective tax rate:

 

   For the Six Months Ended 
   2023   2024 
   RMB   RMB 
(Loss) Income before income tax expenses   (8,683,354)   446,642 
Income tax computed at statutory EIT rate (25%)   2,170,839    (111,661)
Effect of entertainment expense   (274,349)   (192,796)
Effect of staff welfare expense   
-
    (507,162)
Effect of different tax rate   (8,531)   (1,335,323)
Change in valuation allowance   (1,750,605)   1,055,695 
           
Income tax benefits (expenses)   137,354    (1,091,247)
Schedule of Components of Deferred Tax Assets and Deferred Tax Liabilities

The components of deferred tax assets and deferred tax liabilities are as follows:

 

   June 30,
2024
   December 31,
2024
 
   RMB   RMB 
Deferred tax assets        
Net operating loss carrying forwards   10,523,266    9,458,883 
Allowance against doubtful accounts   3,578,914    3,651,904 
Operating lease liabilities   4,517,779    4,980,865 
Total deferred tax assets   18,619,959    18,091,652 
Net off against deferred tax liabilities   (8,196,650)   (8,738,103)
Less: Valuation allowance   (10,366,052)   (9,310,357)
Total Deferred tax assets, net   57,257    43,192 

 

   June 30,
2024
   December 31,
2024
 
   RMB   RMB 
Deferred tax liabilities        
Operating lease right of use assets   4,498,450    5,017,049 
GAAP difference - unbilled revenue   6,382,018    7,482,054 
Total deferred tax liabilities   10,880,468    12,499,103 
Net off against deferred tax assets   (8,196,650)   (8,738,103)
Deferred tax liabilities, net   2,683,818    3,761,000 
Schedule of Rollforward of Valuation Allowances of Deferred Tax Assets

The rollforward of valuation allowances of deferred tax assets were as follows:

 

   June 30,
2024
   December 31,
2024
 
   RMB   RMB 
Balance at beginning of the period   7,046,758    10,366,052 
Adjustment of opening balance due to adoption of ASU 2016-13   932,367    
 
Additions of valuation allowance   2,778,382    791,267 
Reversal of valuation allowance   
    (1,846,962)
Expiration of NOLs   (391,455)   
 
Balance at end of the period   10,366,052    9,310,357 
Schedule of Aggregate Change in the Balance of Gross Unrecognized Tax Benefits

The aggregate change in the balance of gross unrecognized tax benefits for the six months ended December 31, 2023 and 2024 was as follows:

 

   For the Six Months Ended December 31, 
   2023   2024 
   RMB   RMB 
Balance at beginning of the period   1,026,964    1,026,964 
Increases related to tax positions change   
    
 
Balance at end of the period   1,026,964    1,026,964