XML 68 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Note - Schedule of Fair Value Measurements Inputs (Details)
Dec. 31, 2024
Dec. 23, 2024
Dec. 12, 2024
Dec. 06, 2024
Nov. 22, 2024
Oct. 07, 2024
Sep. 24, 2024
Risk-free rate [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement         4.53    
Risk-free rate [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       4.41      
Risk-free rate [Member] | Minimum [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       4.32     3.86
Risk-free rate [Member] | Minimum [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 4.33 4.39       4.28  
Risk-free rate [Member] | Minimum [Member] | Third Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 4.3   4.34        
Risk-free rate [Member] | Maximum [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       4.42     4.02
Risk-free rate [Member] | Maximum [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 4.41 4.41       4.41  
Risk-free rate [Member] | Maximum [Member] | Third Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 4.32   4.35        
Estimated volatility rate [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement         37.6    
Estimated volatility rate [Member] | Minimum [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       38.04     37.57
Estimated volatility rate [Member] | Minimum [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 42.25 44.96   39.17   38.86  
Estimated volatility rate [Member] | Minimum [Member] | Third Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 41.23   38.52        
Estimated volatility rate [Member] | Maximum [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       43.99     42.09
Estimated volatility rate [Member] | Maximum [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 45.65 49.86   48.45   45.27  
Estimated volatility rate [Member] | Maximum [Member] | Third Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 49.31   43        
Dividend yield [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       0 0   0
Dividend yield [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 0 0   0   0  
Dividend yield [Member] | Third Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 0   0        
Bond yield [Member] | First Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement       8.64 8.32   8.32
Bond yield [Member] | Second Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 8.75 8.81   8.64   8.62  
Bond yield [Member] | Third Closing [Member]              
Schedule of Fair Value Measurements Inputs [Line Items]              
Derivate liabilities at their measurement 8.75   8.66