XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 60,665 $ 60,224,934 $ (48,239,007) $ 12,046,592
Beginning balance, shares at Jun. 30, 2023 6,066,518      
Stock-based compensation 108,746 108,746
Net loss (464,415) (464,415)
Ending balance, value at Sep. 30, 2023 $ 60,665 60,333,680 (48,703,422) 11,690,923
Ending balance, shares at Sep. 30, 2023 6,066,518      
Beginning balance, value at Jun. 30, 2023 $ 60,665 60,224,934 (48,239,007) 12,046,592
Beginning balance, shares at Jun. 30, 2023 6,066,518      
Net loss       (1,223,217)
Ending balance, value at Dec. 31, 2023 $ 60,675 60,718,801 (49,462,224) 11,317,252
Ending balance, shares at Dec. 31, 2023 6,067,518      
Beginning balance, value at Sep. 30, 2023 $ 60,665 60,333,680 (48,703,422) 11,690,923
Beginning balance, shares at Sep. 30, 2023 6,066,518      
Proceeds from the exercise of stock options $ 10 2,690 2,700
Proceeds from the exercise of stock options, shares 1,000      
Stock-based compensation 382,431 382,431
Net loss (758,802) (758,802)
Ending balance, value at Dec. 31, 2023 $ 60,675 60,718,801 (49,462,224) 11,317,252
Ending balance, shares at Dec. 31, 2023 6,067,518      
Beginning balance, value at Jun. 30, 2024 $ 60,739 61,197,433 (51,190,384) 10,067,788
Beginning balance, shares at Jun. 30, 2024 6,073,939      
Issuance of common stock in registered direct offering $ 2,659 1,201,883 1,204,542
Issuance of common stock in registered direct offering, shares 265,868      
Proceeds from the exercise of stock options $ 104 26,896 27,000
Proceeds from the exercise of stock options, shares 10,363      
Stock-based compensation 149,364 149,364
Net loss (1,311,247) (1,311,247)
Ending balance, value at Sep. 30, 2024 $ 63,502 62,575,576 (52,501,631) 10,137,447
Ending balance, shares at Sep. 30, 2024 6,350,170      
Beginning balance, value at Jun. 30, 2024 $ 60,739 61,197,433 (51,190,384) 10,067,788
Beginning balance, shares at Jun. 30, 2024 6,073,939      
Net loss       (2,280,928)
Ending balance, value at Dec. 31, 2024 $ 63,555 62,883,729 (53,471,312) 9,475,972
Ending balance, shares at Dec. 31, 2024 6,355,534      
Beginning balance, value at Sep. 30, 2024 $ 63,502 62,575,576 (52,501,631) 10,137,447
Beginning balance, shares at Sep. 30, 2024 6,350,170      
Stock-based compensation 278,206 278,206
Issuance of common stock for consulting services $ 53 29,947 30,000
Issuance of common stock for consulting services, shares 5,364      
Net loss (969,681) (969,681)
Ending balance, value at Dec. 31, 2024 $ 63,555 $ 62,883,729 $ (53,471,312) $ 9,475,972
Ending balance, shares at Dec. 31, 2024 6,355,534