XML 52 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Note 10 - Long-Term Debt (Details Textual)
$ / shares in Units, $ in Thousands
12 Months Ended
Aug. 02, 2025
USD ($)
May 07, 2025
USD ($)
Feb. 05, 2025
USD ($)
$ / shares
shares
Oct. 21, 2024
USD ($)
$ / shares
Jan. 25, 2024
USD ($)
Feb. 01, 2025
USD ($)
Mar. 31, 2026
USD ($)
May 04, 2024
USD ($)
Apr. 01, 2024
USD ($)
Mar. 31, 2023
USD ($)
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       Secured Overnight Financing Rate (SOFR) [Member] Secured Overnight Financing Rate (SOFR) [Member]          
Beyond [Member]                    
Debt Instrument, Purchase Agreement, Purchase Price   $ 5,000                
Conversion of Beyond Credit Agreement into Common Stock [Member]                    
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 1.85              
Debt Conversion, Original Debt, Amount     $ 8,500              
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares     4,610,141              
FILO Term Loan [Member]                    
Debt Instrument, Basis Spread on Variable Rate         9.50%          
Debt Instrument, Face Amount         $ 12,000          
Repayments of Debt       $ 12,600            
Debt Instrument, Repaid, Principal       10,000            
Payment for Debt Extinguishment or Debt Prepayment Cost       $ 2,600   $ 2,600        
Gain (Loss) on Extinguishment of Debt           $ (3,300)        
Beyond Credit Agreement [Member]                    
Debt Instrument, Basis Spread on Variable Rate       2.75%            
Debt Instrument, Face Amount   5,200                
Proceeds from Issuance of Debt   5,000                
Debt Instrument, Collaboration Fees and Accrued and Unpaid Interest   200                
Revolving Credit Facility [Member] | Bank of America [Member]                    
Debt Instrument, Basis Spread on Variable Rate         2.75%          
Debt Instrument Basis Spread On Variable Rate Upon Fixed Charge Coverage Ratio Greater Than 1         2.25%          
Revolving Credit Facility [Member] | Bank of America [Member] | Minimum [Member]                    
Investment Company, Senior Security, Indebtedness, Asset Coverage Ratio         100.00%          
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity                 $ 90,000 $ 75,000
Bridge Loan                 10,000  
Line of Credit Facility, Incremental Accordion Feature                 $ 25,000  
Letters of Credit Outstanding, Amount $ 5,100             $ 0    
Line of Credit Facility, Percentage of Combined Borrowing Base Formula Used in Minimum Excess Availability Calculation     10.00%              
Floor Value of the Minimum Excess Availability Calculation     $ 8,000              
Projected Consolidated EBITDA, Percent     85.00%              
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member] | Forecast [Member]                    
Line of Credit Facility, Percentage of Combined Borrowing Base Formula Used in Minimum Excess Availability Calculation             10.00%      
Floor Value of the Minimum Excess Availability Calculation             $ 6,000      
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member] | Minimum [Member]                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.25%                  
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member] | Maximum [Member]                    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.375%                  
Convertible Term Loan [Member] | Beyond Credit Agreement [Member]                    
Debt Instrument, Face Amount       $ 8,500            
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares       $ 1.85            
Debt Instrument, Convertible, Number of Equity Instruments       4,594,594            
Proceeds from Issuance of Debt       $ 8,500            
Non-Convertible Term Loan [Member] | Beyond Credit Agreement [Member]                    
Debt Instrument, Face Amount   8,500   8,500            
Proceeds from Issuance of Debt       $ 8,500            
Convertible Portion of Debt [Member] | Beyond Credit Agreement [Member]                    
Debt Instrument, Face Amount   $ 8,500                
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   19.90%                
Debt Instrument, Convertible, Percent of Total Outstanding Shares After Conversion   75.00%                
Collaboration Agreement Fees [Member]                    
Debt Instrument, Collaboration Fee, Percent   0.50%   0.25%            
Debt Instrument, Term (Year)       7 years            
Debt Instrument, Term Extension (Year)       2 years            
Debt Instrument, Incentive Fee, Percent       1.50%            
Debt Instrument, Collaborative Agreement, Brand Royalty   3.00%                
Debt Instrument, Interest Rate, Effective Percentage       19.60%