XML 53 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Note 10 - Long-Term Debt - Schedule of Long-Term Debt (Details) - USD ($)
Aug. 02, 2025
Feb. 01, 2025
Aug. 03, 2024
Related Party [Member]      
Long-term debt, gross $ 18,911,000    
Less: unamortized debt discount and issuance costs (5,475,000)    
Total related party debt 13,436,000    
Less: current portion of related party debt (1,541,000)    
Related party debt, net 11,895,000 $ 0 $ 0
Less: current portion of long-term debt (1,541,000)    
Related Party [Member] | Collaboration Agreement Fees [Member]      
Long-term debt, gross 5,180,000    
Nonrelated Party [Member]      
Long-term debt, gross 41,520,000 63,995,000 62,700,000
Less: unamortized debt discount and issuance costs 0 (4,793,000) (1,304,000)
Total related party debt 41,520,000 59,202,000 61,396,000
Less: current portion of related party debt 0 (49,199,000) 0
Related party debt, net 41,520,000 10,003,000 61,396,000
Less: current portion of long-term debt 0 (49,199,000) 0
Nonrelated Party [Member] | Collaboration Agreement Fees [Member]      
Long-term debt, gross 0 3,995,000 0
Nonrelated Party [Member] | Non-Convertible Term Loan [Member]      
Long-term debt, gross 0 8,500,000 0
Nonrelated Party [Member] | Convertible Term Loan [Member]      
Long-term debt, gross 0 8,500,000 0
Nonrelated Party [Member] | Revolving Credit Facility [Member]      
Long-term debt, gross 41,520,000 43,000,000 52,700,000
Beyond Credit Agreement [Member] | Related Party [Member]      
Long-term debt, gross 13,731,000    
FILO Term Loan [Member] | Nonrelated Party [Member]      
Long-term debt, gross $ 0 $ 0 $ 10,000