XML 80 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Note 10 - Long-Term Debt (Details Textual)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 02, 2025
May 07, 2025
USD ($)
Feb. 05, 2025
USD ($)
$ / shares
shares
Oct. 21, 2024
USD ($)
$ / shares
Jan. 25, 2024
USD ($)
Nov. 01, 2025
USD ($)
Nov. 02, 2024
USD ($)
Nov. 01, 2025
USD ($)
Nov. 02, 2024
USD ($)
Nov. 02, 2024
USD ($)
Feb. 01, 2025
USD ($)
Mar. 31, 2026
USD ($)
Sep. 15, 2025
USD ($)
Sep. 14, 2025
USD ($)
May 04, 2024
USD ($)
Apr. 01, 2024
USD ($)
Mar. 31, 2023
USD ($)
Payment for Debt Extinguishment or Debt Prepayment Cost               $ (0) $ 2,638                
Gain (Loss) on Extinguishment of Debt           $ (0) $ (3,338) (0) (3,338)                
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       Secured Overnight Financing Rate (SOFR) [Member]                          
Internally Developed Intangible Assets [Member]                                  
Disposal Group, Including Discontinued Operation, Consideration                         $ 10,000 $ 5,000      
Beyond [Member]                                  
Proceeds from Issuance of Debt               5,000 $ 17,000                
Debt Instrument, Purchase Agreement, Purchase Price   $ 5,000                              
Conversion of Beyond Credit Agreement into Common Stock [Member]                                  
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 1.85                            
Debt Conversion, Original Debt, Amount     $ 8,500                            
Debt Conversion, Converted Instrument, Shares Issued (in shares) | shares     4,610,141                            
FILO Term Loan [Member]                                  
Debt Instrument, Face Amount         $ 12,000                        
Debt Instrument, Basis Spread on Variable Rate         9.50%                        
Repayments of Debt       $ 12,600                          
Debt Instrument, Repaid, Principal       10,000                          
Payment for Debt Extinguishment or Debt Prepayment Cost       $ 2,600             $ 2,600            
Gain (Loss) on Extinguishment of Debt                     $ (3,300)            
Beyond Credit Agreement [Member]                                  
Debt Instrument, Face Amount   5,200                              
Debt Instrument, Basis Spread on Variable Rate       2.75%                          
Proceeds from Issuance of Debt   5,000                              
Debt Instrument, Collaboration Fees and Accrued and Unpaid Interest   200                              
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity                               $ 90,000 $ 75,000
Bridge Loan                               10,000  
Line of Credit Facility, Incremental Accordion Feature                               $ 25,000  
Letters of Credit Outstanding, Amount           5,800   5,800             $ 0    
Interest Expense, Debt           $ 1,000 $ 1,200 2,800   $ 3,200              
Line of Credit Facility, Percentage of Combined Borrowing Base Formula Used in Minimum Excess Availability Calculation     10.00%                            
Floor Value of the Minimum Excess Availability Calculation     $ 8,000                            
Projected Consolidated EBITDA, Percent     85.00%                            
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member] | Forecast [Member]                                  
Line of Credit Facility, Percentage of Combined Borrowing Base Formula Used in Minimum Excess Availability Calculation                       10.00%          
Floor Value of the Minimum Excess Availability Calculation                       $ 5,000          
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member] | Minimum [Member]                                  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.25%                                
Secured Debt [Member] | Revolving Credit Facility [Member] | Bank of America [Member] | Maximum [Member]                                  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.375%                                
Convertible Term Loan [Member] | Beyond Credit Agreement [Member]                                  
Debt Instrument, Face Amount       $ 8,500                          
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares       $ 1.85                          
Debt Instrument, Convertible, Number of Equity Instruments       4,594,594                          
Proceeds from Issuance of Debt       $ 8,500                          
Non-Convertible Term Loan [Member] | Beyond Credit Agreement [Member]                                  
Debt Instrument, Face Amount   8,500   8,500                          
Gain (Loss) on Extinguishment of Debt               $ (4,000)                  
Proceeds from Issuance of Debt       $ 8,500                          
Convertible Portion of Debt [Member] | Beyond Credit Agreement [Member]                                  
Debt Instrument, Face Amount   $ 8,500                              
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   19.90%                              
Debt Instrument, Convertible, Percent of Total Outstanding Shares After Conversion   75.00%                              
Collaboration Agreement Fees [Member]                                  
Debt Instrument, Collaboration Fee, Percent   0.50%   0.25%                          
Debt Instrument, Term (Year)       7 years                          
Debt Instrument, Term Extension (Year)       2 years                          
Debt Instrument, Incentive Fee, Percent       1.50%                          
Debt Instrument, Collaborative Agreement, Brand Royalty   3.00%                              
Debt Instrument, Interest Rate, Effective Percentage       19.60%