XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.3
WARRANT LIABILITY (Tables)
 6 Months Ended
Sep. 30, 2024
IfrsStatementLineItems [Line Items]  
Schedule of changes in the warrant liability
         
   Exercise Price  Warrants  Fair Value Balance
              In 000’$ 
Warrant liability as of April 1, 2023  $–    –   $– 
Fair value of warrants at issuance on October 3, 2023:               
Class B Warrants  $45.20    157,895    3,537 
Class C Warrants  $45.20    157,895    4,663 
Placement Agent Warrants  $47.50    7,896    232 
Change in fair value of warrant liability        –    (6,868)
Warrant liability as of March 31, 2024   –    323,686    1,564 
Change in fair value of warrant liability        –    (1,142)
Warrant liability as of June 30, 2024        323,686    422 
Change in fair value of warrant liability        –    716 
Warrant liability as of September 30, 2024   –    323,686   $1,138 
Series B Warrants [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of fair value
      
   October 3, 2023  September 30, 2024
Exercise price  $45.20  $45.20
Share price  $39.40  $6.65
Expected life  3.01 years  2.01 years
Expected volatility  90.4%  159.22%
Risk-free interest rate  4.95%  3.66%
Dividend yield  –  –
Series C Warrants [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of fair value
      
   October 3, 2023  September 30, 2024
Exercise price  $45.20  $45.20
Share price  $39.40  $6.65
Expected life  5.00 years  4.01 years
Expected volatility  100.7%  129.26%
Risk-free interest rate  4.80%  3.58%
Dividend yield  –  –
Placement Agent Warrants [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of fair value
      
   October 3, 2023  September 30, 2024
Exercise price  $47.60  $47.50
Share price  $39.40  $6.65
Expected life  4.99 years  4.01 years
Expected volatility  100.7%  129.26%
Risk-free interest rate  4.80%  3.58%
Dividend yield  –  –