XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholder’s Deficit (Details Narrative) - USD ($)
3 Months Ended
Feb. 28, 2022
Mar. 31, 2022
Mar. 31, 2021
Subsidiary, Sale of Stock [Line Items]      
Fair value of common stock     $ 1,114,860
Shares issued, price per share   $ 1.00  
Issuance of common stock for GameIQ acquisition, shares   600,000  
Issuance of common stock for GameIQ acquisition   $ 300,000  
Sale price per share   $ 0.50  
Proceeds from public offering   $ 362,000
Share-based payment award, options, exercises in period 400,000    
Weighted average exercise price $ 1.50    
Weighted average exercise price $ 1.25  
Share-based payment award, options, vested in period, fair value $ 243,000    
Weighted average grant date fair value, per share $ 0.53    
Share-based payment award, fair value assumptions, expected term 4 years 6 months 6 years 8 months 19 days  
Share-based payment award, fair value assumptions, expected volatility rate 270.00%    
Share-based payment award, fair value assumptions, expected dividend rate 0.00%    
Share-based payment award, fair value assumptions, risk free interest rate 1.81%    
Fair value of vested options   $ 101,000  
Share-based payment arrangement   $ 142,000  
Share-based payment award, fair value assumptions, exercise price   $ 1.00  
Share-based payment award, equity instruments other than options, aggregate intrinsic value, vested   $ 0  
Weighted average remaining contractual term   5 months 15 days  
Exercise price range, exercisable, weighted average exercise price   $ 9.00  
March one twenty twenty two [Member]      
Subsidiary, Sale of Stock [Line Items]      
Share-based payment award, options, vested and expected to vest, outstanding, number 160,000    
April one twenty twenty two [Member]      
Subsidiary, Sale of Stock [Line Items]      
Share-based payment award, options, vested and expected to vest, outstanding, number 10,000    
Two thousand nineteen stock incentive plan [Member]      
Subsidiary, Sale of Stock [Line Items]      
Share-based payment award, options, exercises in period 461,000    
Stock issued during period, shares, employee stock ownership plan 60,000    
Weighted average exercise price $ 1.00    
Share-based payment award, award vesting rights, percentage 33.00%    
IPO [Member]      
Subsidiary, Sale of Stock [Line Items]      
Sale price per share     $ 2.32
Proceeds from public offering     $ 362,000
Sale of common stock shares     155,760
Directors and employees [Member]      
Subsidiary, Sale of Stock [Line Items]      
Share based compensation granted   870,500  
Fair value of common stock granted   $ 435,250  
Number of shares issued for service   323,833  
Fair value of common stock   $ 173,535  
Shares issued, price per share   $ 0.54  
Unvested compensation   $ 261,714  
Consultants for services [Member]      
Subsidiary, Sale of Stock [Line Items]      
Number of shares issued for service   381,896  
Fair value of common stock   $ 1,114,860  
Shares issued, price per share   $ 2.92