XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Shareholders' Deficit (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Issuable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 11,218 $ 383,343 $ 52,300,092 $ (55,300,012) $ (2,605,359)
Beginning balance, shares at Dec. 31, 2020 11,217,324 383,343      
Net Income (loss) (1,132,420) (1,132,420)
Issuance of common stock for service $ 382 1,114,478   1,114,860
Issuance of common stock for services, shares   381,896        
Issuance of common stock for public placement $ 156 361,844   362,000
Issuance of common stock in private placement, shares   155,760        
Ending balance, value at Mar. 31, 2021 $ 11,756 $ 383,343 53,776,414 (56,432,432) (2,260,919)
Ending balance, shares at Mar. 31, 2021 11,754,980 383,343      
Beginning balance, value at Dec. 31, 2021 $ 12,880 $ 383,343 56,875,273 (60,291,235) (3,019,739)
Beginning balance, shares at Dec. 31, 2021 12,879,428 383,343      
Fair value of vested options       101,000   101,000
Issuance of common stock to employees $ 323 173,212   173,535
Issuance of common stock for employees, shares   323,833        
Issuance of common stock for GameIQ acquisition $ 600 299,400   $ 300,000
Issuance of common stock for gameIQ acquisition, shares   600,000       600,000
Net Income (loss) 272,081 $ 272,081
Ending balance, value at Mar. 31, 2022 $ 13,803 $ 383,343 $ 57,448,885 $ (60,019,154) $ (2,173,123)
Ending balance, shares at Mar. 31, 2022 13,803,261 383,343