XML 48 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Organization, Basis of Presentation, and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

In the following table, revenue is disaggregated by our divisions and type of revenue for the years ended December 31, 2024 and 2023:

 

Sales Channels  CardCash Gift Cards   Restaurant.com
Gift Cards and Coupons
   Advertising   Total 
                 
Year Ended December 31, 2024 (Successor)                    
Business to consumer (B2C)  $40,894,072   $878,582   $73,075   $41,845,729 
Business to business (B2B)   46,097,566    990,742    -    47,088,308 
Total  $86,991,638   $1,869,324   $73,075   $88,934,036 
                     
Year Ended December 31, 2023 (includes Predecessor Jan 1, 2023 to Dec 29, 2023)                    
Business to consumer (B2C)  $32,075,843   $-   $-   $32,075,843 
Business to business (B2B)   33,385,061    -    -    33,385,061 
Total  $87,146,804   $-   $-   $87,146,804 
Schedule of Shipping and Handling Costs

Shipping and handling costs billed to customers are recorded as revenue. The costs associated with shipping goods to customers are recorded as a delivery expense and are included in general and administrative.

 

  

Year Ended

December 31, 2024

  

December 30 to

December 31, 2023

   January 1, 2023
to December 29, 2023
 
   Successor   Predecessor 
  

Year Ended

December 31, 2024

  

December 30 to

December 31, 2023

   January 1, 2023
to December 29, 2023
 
Shipping and handling costs  $164,000   $-   $56,000 
Schedule of Depreciation

Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the related assets. The Company provides for depreciation, as follows:

 

    Estimated Useful Life
Capitalized software and website development costs   3 years
Equipment   5-7 years
Leasehold improvements   Shorter of estimated useful life or lease term
Schedule of Advertising Expenses

The Company expenses advertising costs as incurred, which are recorded in general and administrative in the Statements of Operations. Advertising expenses are as follows:

 

  

Year Ended

December 31, 2024

  

December 30 to

December 31, 2023

   January 1, 2023
to December 29, 2023
 
   Successor   Predecessor 
  

Year Ended

December 31, 2024

  

December 30 to

December 31, 2023

   January 1, 2023
to December 29, 2023
 
Advertising costs  $892,994   $-   $807,031 
Schedule of Stock-Based Expense

Share-based compensation expense recognized and recorded as part of selling, general and administrative expenses are as follows:

 

  

Year Ended

December 31, 2024

  

December 30 to

December 31, 2023

  

January 1, 2023 to

December 29, 2023

 
   Successor   Predecessor 
  

Year Ended

December 31, 2024

  

December 30 to

December 31, 2023

  

January 1, 2023 to

December 29, 2023

 
Stock based compensation costs  $11,634,637   $5,000,000   $1,942 
Schedule of Anti- dilutive Securities Excluded from Computation of Earning Loss Per Share

At December 31, 2024 and 2023, the Company excluded the outstanding convertible debt and securities summarized below, which entitle the holders thereof to acquire shares of common stock, from its calculation of earnings per share, as their effect would have been anti-dilutive.

 

   2024   2023 
   December 31, 
   2024   2023 
         
Convertible notes payable   28,753    26,758 
Common stock issuable   350,843    383,343 
Common stock options   4,121,830    743,116 
Total   4,501,426    1,153,217