XML 25 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Dec. 29, 2023
Income Statement [Abstract]      
Financial Designation, Predecessor and Successor Successor Successor Predecessor
Net Sales $ 484,860 $ 88,934,036 $ 86,661,944
Cost of sales 418,350 75,789,255 76,220,645
Gross profit 66,510 13,144,781 10,441,299
Operating Expenses      
Selling, general and administrative expenses 5,086,510 27,615,865 11,152,428
Amortization of capitalized software costs 1,472,974 1,080,537
Amortization of intangible assets 2,431,668 300,000
Impairment of property and equipment 738,740
Impairment of intangibles 250,000
Total operating expenses 5,086,510 31,520,507 13,521,705
Loss from operations (5,020,000) (18,375,726) (3,080,406)
Other income (expense):      
Interest expense (1,002,354) (2,890,466)
Financing costs (131,000)
Gain on forgiveness of debt 5,876,000
Total other income (expense), net (1,133,354) 2,985,534
Net loss before income taxes (5,020,000) (19,509,080) (94,872)
Income tax (expense) benefit 677,000 (29,673)
Net loss $ (5,020,000) $ (18,832,080) $ (124,545)
Net loss per share basic $ (0.21) $ (0.73) $ (0.01)
Net loss per share diluted $ (0.21) $ (0.73) $ (0.01)
Weighted average common shares outstanding - basic 24,119,967 25,745,113 15,927,387
Weighted average common shares outstanding - diluted 24,119,967 25,745,113 15,927,387