XML 94 R73.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 29, 2023
Income Tax Disclosure [Abstract]        
Financial Designation, Predecessor and Successor Successor Successor Successor Predecessor
Deferred tax assets        
Net operating loss carryforwards $ 7,763,000 $ 6,890,000 $ 7,763,000 $ 6,331,000
Share-based compensation 4,941,000 1,795,000 4,941,000 455,000
163(j) disallowed interest 2,695,000 2,384,000 2,695,000 3,063,000
Operating lease liability 397,000 91,000 397,000
Property and equipment 74,000 82,000 74,000  
Gross deferred taxes 15,870,000 11,242,000 15,870,000 9,849,000
Less: valuation allowance (15,870,000) (11,157,000) (15,870,000) (8,671,000)
Total deferred tax assets 85,000 1,178,000
Intangible assets (738,000) (1,800,000) (738,000)  
Operating lease right-of-use asset (385,000) (85,000) (385,000)  
Property and equipment (1,178,000)
Total deferred tax liabilities (1,123,000) (1,885,000) (1,123,000) (1,178,000)
Net deferred tax liability $ (1,123,000) $ (1,800,000) $ (1,123,000)