XML 103 R82.htm IDEA: XBRL DOCUMENT v3.25.1
Subsequent Events (Details Narrative) - USD ($)
12 Months Ended
Feb. 19, 2025
Feb. 01, 2025
Jan. 16, 2025
Jan. 15, 2025
Jan. 01, 2025
Apr. 01, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 29, 2023
Subsequent Event [Line Items]                  
Sale of Stock, Number of Shares Issued in Transaction               150,000  
Proceeds from Issuance of Common Stock             $ 200,000
Proceeds from Other Equity               $ 286,063  
Number of stock issued               32,500  
Interest rate percentage             12.00% 12.00%  
Stock options, granted             3,405,500  
Stock options, exercisable               2,395,125  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price               $ 4.32  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term               8 years 3 months  
2019 Stock Incentive Plan [Member]                  
Subsequent Event [Line Items]                  
Stock options, exercisable           3,405,500      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price           $ 4.01      
Shares Issued, Price Per Share           $ 4.01      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term           6 years      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate           220.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate           0.00%      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate           4.33%      
At The Market Issuance Sales Agreement [Member]                  
Subsequent Event [Line Items]                  
Number of stock issued               751,152  
Proceeds from sale of trust assets to pay expenses               $ 1,004,991  
Sale of stock, price per share               $ 1.34  
Subsequent Event [Member]                  
Subsequent Event [Line Items]                  
Sale of Stock, Number of Shares Issued in Transaction     600,000            
Proceeds from Issuance of Common Stock     $ 600,000            
Proceeds from Other Equity     $ 483,000            
Number of stock issued         75,000        
Number of stock issued, value         $ 75,000        
Vesting of restricted stock         554,166        
Consultants for service         116,666        
Subsequent Event [Member] | 2019 Stock Incentive Plan [Member]                  
Subsequent Event [Line Items]                  
Stock options, granted   450,000              
Stock options, exercisable   1,170,000              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Remaining Contractual Term   36 months              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price   $ 0.92              
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term   3 years              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested   $ 1,073,000              
Shares Issued, Price Per Share   $ 0.92              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term   6 years              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   241.00%              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate   0.00%              
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   4.45%              
Subsequent Event [Member] | Secured Promissory Note [Member]                  
Subsequent Event [Line Items]                  
Accrued interest         $ 2,000,000        
Principal amount $ 1,000,000                
Interest rate percentage 11.50%                
Maturity date Dec. 31, 2025                
Subsequent Event [Member] | Card Cash Exchange Inc [Member]                  
Subsequent Event [Line Items]                  
Principal amount         $ 750,000        
Subsequent Event [Member] | Placement Agency Agreement [Member]                  
Subsequent Event [Line Items]                  
Sale of Stock, Number of Shares Issued in Transaction       600,000          
Share Price       $ 1.00