XML 52 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Schedule of Restricted Stock

The following table summarizes restricted stock activity during the year ended December 31, 2025:

 

Schedule of Restricted Stock 

   Unvested
Shares
   Issuable
Shares
   Fair Value
at Date of
Issuance
   Weighted
Average
Grant Date
Fair Value
 
Balance, December 31, 2024   1,320,834    -   $4,531,224    3.43 
Granted   450,000    -    405,000    0.90 
Vested   (797,917)   797,917    -    - 
Forfeited   -    -    -    - 
Issued   -    (797,917)   (2,055,335)   - 
Balance, December 31, 2025   972,917    -   $2,880,889   $2.96 
Schedule of Stock Options

A summary of stock option activity is presented below:

 

Schedule of Stock Options 

   Number of   Weighted Average 
   Options   Exercise Price 
         
Stock options outstanding at December 31, 2023   743,116    4.43 
Granted   3,405,500    - 
Exercised   (2,843)   - 
Expired or forfeited   (23,943)   - 
Stock options outstanding at December 31, 2024   4,121,830   $4.28 
Granted   1,170,000    0.92 
Exercised   -    3.35 
Expired or forfeited   (1,244,608)   (1.05)
Stock options outstanding at December 31, 2025   4,047,222   $4.28 
Stock options exercisable at December 31, 2025   2,519,444   $4.32 
Schedule of Options Summarized by Exercise Price

The exercise prices of common stock options outstanding and exercisable at December 31, 2025 are as follows:

 

Schedule of Options Summarized by Exercise Price 

Exercise Prices   Options Outstanding (Shares)   Options Exercisable (Shares) 
$0.92    992,222    318,611 
$1.05    7,500    7,500 
$1.25    24,000    24,000 
$1.50    400,000    400,000 
$3.35    61,000    61,000 
$4.42    2,562,500    1,708,333 
      4,047,222    2,519,444