XML 20 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Common Stock Issuable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 24,114 $ 383,343 $ 93,376,244 $ (69,462,507) $ 24,321,194
Balance, shares at Dec. 31, 2023 24,119,967 383,343      
Fair value of vested options 8,031,289   8,031,289
Fair value of common stock issuance for services $ 210 771,290   771,500
Fair value of common stock issuance for services, shares 210,000        
Fair value of common stock issued for vendor settlement $ 104   149,896   150,000
Fair value of common stock issued for vendor settlement, shares 104,167        
Issuance of common stock for cash, under stock purchase agreement $ 150 199,850   200,000
Issuance of common stock for cash, under stock purchase agreement, shares 150,000        
Net loss (18,832,080) (18,832,080)
Fair value of vested restricted stock units $ 242 1,431,606   1,431,848
Fair value of vested restricted stock units, shares 241,666        
Fair value of common stock issued for employment agreements $ 313 1,249,687   1,250,000
Fair value of common stock issued for employment agreements, shares 312,500        
Fair value of common shares issued for financing costs $ 100   130,900   131,000
Fair value of common shares issued for financing costs, shares 100,000        
Common shares issued on cashless exercise of stock options $ 1   (1)  
Common shares issued on cashless exercise of stock options, shares 1,130       2,843
Common shares issued $ 32 $ (32,500) 32,468  
Common shares issued, shares 32,500 (32,500)      
Issuance of common stock for cash, net, under at-the-market sale agreement $ 210 285,853   286,063
Issuance of common stock for cash, net, under at-the-market sale agreement, shares 209,993        
Issuance of common stock for cash, net, on private sales $ 1,539 3,019,983   3,021,522
Issuance of common stock for cash, net, on private sales, shares 1,539,500        
Balance at Dec. 31, 2024 $ 27,015 $ 350,843 108,679,065 (88,294,587) 20,762,336
Balance, shares at Dec. 31, 2024 27,021,423 350,843      
Fair value of vested options 3,671,565   3,671,565
Fair value of vested restricted stock $ 798 2,054,538   2,055,336
Fair value of vested restricted stock units, shares 797,912        
Fair value of common stock issuance for services $ 421 575,292   $ 575,713
Fair value of common stock issuance for services, shares 420,832       420,832
Fair value of common stock issued for vendor settlement $ 75   108,675   $ 108,750
Fair value of common stock issued for vendor settlement, shares 75,000        
Issuance of common stock for cash, net, under at-the-market sale agreement, net $ 1,290 1,734,116   1,735,406
Issuance of common stock for cash, net, under at-the-market sale agreement, shares 1,283,246        
Fair value of shares issued on acquisition $ 350 608,650   609,000
Fair value of shares issued on acquisition, shares 350,000        
Issuance of common stock for cash, under stock purchase agreement $ 387   374,113   374,500
Issuance of common stock for cash, under stock purchase agreement, shares 387,194        
Issuance of common stock for cash under public placement $ 600 477,400   478,000
Issuance of common stock for cash under public placement, shares 600,000        
Issuance of common stock for cash under private placement $ 2,211 2,429,788   2,431,999
Issuance of common stock for cash under private placement, shares 2,210,910        
Net loss (10,491,658) $ (10,491,658)
Common shares issued on cashless exercise of stock options, shares        
Common shares issued         $ 350,843
Common shares issued, shares         350,843
Balance at Dec. 31, 2025 $ 33,147 $ 350,843 $ 120,713,202 $ (98,786,245) $ 22,310,947
Balance, shares at Dec. 31, 2025 33,146,517 350,843