XML 84 R69.htm IDEA: XBRL DOCUMENT v3.26.1
Share-Based Compensation (Details Narrative) - USD ($)
12 Months Ended
Feb. 01, 2025
Apr. 01, 2024
Mar. 01, 2024
Dec. 31, 2025
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares issued restricted stock       797,917 241,666
Stock price       $ 1.37  
Stock compensation expense       $ 2,055,336 $ 2,681,848
Number of shares exercisable       2,519,444  
Options, fair market value       $ 1.03  
Weighted average exercisable price       $ 4.32  
Share based compensation expense       $ 3,671,565 $ 8,031,290
Unvested compensation       $ 1,109,667  
Options exercisable, weighted average remaining contractual life       8 years 1 month 28 days  
Options exercisable, intrinsic value       $ 178,975  
2019 Stock Incentive Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Stock price $ 0.92 $ 4.01      
Share based compensation vesting   with 33% vesting on April 1, 2024, and 33% on each subsequent anniversary date.      
Number of shares exercisable 1,170,000 3,405,500      
Options, fair market value   $ 4.01      
Weighted average exercisable price $ 0.92 $ 4.01      
Fair value of options $ 1,073,000 $ 13,500,000      
Expected term 6 years 6 years      
Volatility percentage 241.00% 220.00%      
Dividend rate 0.00% 0.00%      
Weighted average risk-free interest rate 4.45% 4.33%      
Restricted Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Fair value $ 405,000   $ 1,793,500    
Stock price $ 0.90   $ 4.22    
Share based compensation vesting     The restricted stock grant vest 33% on the grant date, and 33% on each subsequent anniversary date.    
Unamortized stock compensation expense       $ 2,880,889  
Chief Executive Officer [Member] | Restricted Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares issued restricted stock 250,000   200,000    
Other Officers [Member] | Restricted Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares issued restricted stock 200,000   225,000