XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,044,691us-gaap_NetIncomeLoss $ 246,592us-gaap_NetIncomeLoss
Adjustments to reconcile net income with net cash provided by operations:    
Imputed interest 9,900COSM_ImputedInterest   
Depreciation expense 9,478us-gaap_Depreciation   
Forgiveness of salary accrued in prior years (173,092)COSM_ForgivenessOfSalaryAccruedInPriorYears   
Change in operating assets and liabilities:    
Other assets (7,475)us-gaap_IncreaseDecreaseInOtherCurrentAssets (2,126)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Prepaid expenses (32,065)us-gaap_IncreaseDecreaseInPrepaidExpense (435)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities (378,232)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 548,412us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Taxes payable 1,053,091us-gaap_IncreaseDecreaseInAccruedTaxesPayable 38,286us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Deferred revenue (671)us-gaap_DeferredRevenueAdditions 671us-gaap_DeferredRevenueAdditions
Net cash provided by operating activities 6,525,625us-gaap_NetCashProvidedByUsedInOperatingActivities 831,400us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposits (6,733,870)us-gaap_PaymentsForDeposits   
Purchase of fixed assets (21,471)us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment   
Cash acquired upon reverse merger    18,148COSM_CashAcquiredUponReverseMerger
Net cash (used in) provided by investing activities (6,755,341)us-gaap_NetCashProvidedByUsedInInvestingActivities 18,148us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Expenses paid by shareholders    2,368COSM_ExpensesPaidByShareholders
Proceeds from related party notes 504,115us-gaap_ProceedsFromRelatedPartyDebt  
Net cash provided by financing activities 504,115us-gaap_NetCashProvidedByUsedInFinancingActivities 2,368us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign currency translation effect (692,284)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax 12,573us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
NET (DECREASE) INCREASE IN CASH (417,885)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 864,489us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 864,489us-gaap_CashAndCashEquivalentsAtCarryingValue   
Cash at end of year 446,604us-gaap_CashAndCashEquivalentsAtCarryingValue 864,489us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES    
Cash paid for interest      
Cash paid for income taxes    1,395us-gaap_IncomeTaxesPaid
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITY    
Liabilities assumed in reverse merger, net of cash acquired    313,814COSM_LiabilitiesAssumedInReverseMergerNetOfCashAcquired
Related party forgiveness of debt contributed to additional paid in capital - GreenEra Ltd. $ 165,000COSM_RelatedPartyForgivenessOfDebtContributedToAdditionalPaidInCapitalGreeneraLtd.