XML 31 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (341,663) $ 6,291,936
Adjustments to Reconcile Net (Income) Loss to Net Cash Used in Operating Activities:    
Imputed interest $ 7,405
Depreciation expense $ 6,996
Stock-based compensation $ 28,350
Changes in Assets and Liabilities:    
Accounts receivable $ (62,030)
Prepaid expenses (39,339)
Other assets $ (28,743) (4,630)
Accounts payable and accrued liabilities (79,535) (456,080)
Taxes payable $ 84,997 1,061,679
Deferred revenue (671)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ (329,598) $ 6,798,270
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets (34,397)
NET CASH USED IN INVESTING ACTIVITIES $ (34,397)
CASH FLOWS FROM FINANCING ACTIVITIES    
Deposits $ (7,027,490)
Proceeds from related party loans $ 120,000
Payment of related party loans (3,000)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 117,000 $ (7,027,490)
Effect of exchange rate changes on cash (43,741) (550,844)
NET DECREASE IN CASH (290,736) (780,064)
CASH AT BEGINNING OF PERIOD 446,604 864,489
CASH AT END OF PERIOD $ 155,868 $ 84,425
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest
Cash paid during the period: Income Tax