XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (6,687,912) $ 6,044,691
Adjustments to Reconcile Net (Income) Loss to Net Cash Used in Operating Activities:    
Imputed interest 9,900
Depreciation expense $ 5,416 $ 9,478
Stock-based compensation $ 28,352
Forgiveness of salary accrued in prior years $ (173,092)
Write off of investment in B2H $ 6,150,508
Changes in Assets and Liabilities:    
Accounts receivable (96,544)
Inventory (191,874)
Prepaid expenses (28,209) $ (32,065)
Other assets (28,503) (7,475)
Accounts payable and accrued expenses 53,169 $ (378,232)
Accounts payable and accrued expenses - related party 140,513
Taxes payable 95,785 $ 1,053,091
Deferred revenue 62,210 (671)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES $ (497,089) 6,525,625
CASH FLOWS FROM INVESTING ACTIVITIES    
Deposits (6,733,870)
Purchase of fixed assets $ (43,952) (21,471)
NET CASH USED IN INVESTING ACTIVITIES (43,952) (6,755,341)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from related party note payable 163,624 $ 504,115
Proceeds from note payable 87,248
Proceeds from related party loans (3,000)
Payment of related party loans 48,532
Procceds from loan 32,718
NET CASH PROVIDED BY FINANCING ACTIVITIES 329,122 $ 504,115
Effect of exchange rate changes on cash (36,636) (692,284)
NET DECREASE IN CASH (248,555) (417,885)
CASH AT BEGINNING OF YEAR 446,604 864,489
CASH AT END OF YEAR $ 198,049 $ 446,604
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Related party forgiveness of debt contributed to additional paid in capital - GreenEra Ltd. $ 165,000
Note payable issued for payment of accounts payable $ 22,202
Proceeds receivable from issuance of loan agreement 21,812
Forgiveness of debt by related party $ 362,859