XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (183,184) $ (241,273)
Adjustments to Reconcile Net Loss to Net Cash Provided by (Used in) Operating Activities:    
Depreciation expense 4,535 178
Stock-based compensation 28,350
Changes in Assets and Liabilities:    
Accounts receivable (29,702)
Inventory 28,747
Prepaid expenses 60,297
Other assets (10,548) (1,246)
Accounts payable and accrued expenses (20,302) (59,884)
Accounts payable and accrued expenses - related party 127,476 18,298
Taxes payable 21,529
Deferred revenue (62,210)
NET CASH (USED IN) OPERATING ACTIVITIES (63,362) (255,577)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets (8,801) (33,820)
NET CASH USED IN INVESTING ACTIVITIES (8,801) (33,820)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of related party note payable (11,104)
Payment of note payable (133,248)  
Proceeds from note payable 508,563
Payment of related party loans (11,659) (3,000)
Proceeds from related party loans 70,000
Payment of loans payable (33,312)
Capital contribution 140
NET CASH PROVIDED BY FINANCING ACTIVITIES 319,380 67,000
Effect of exchange rate changes on cash 28,845 (36,152)
NET INCREASE (DECREASE) IN CASH 276,062 (258,549)
CASH AT BEGINNING OF PERIOD 198,049 446,604
CASH AT END OF PERIOD 474,111 188,055
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest
Cash paid during the period: Income Tax