XML 15 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (601,002) $ (6,687,912)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:    
Depreciation expense 9,448 5,416
Amortization of debt discount 16,063
Stock-based compensation 16,636 28,352
Write off of investment in B2H 6,150,508
Changes in Assets and Liabilities:    
Accounts receivable (565,306) (96,544)
Inventory (272,345) (191,874)
Prepaid expenses (585,821) (28,209)
Prepaid expenses - related party (15,523)
Other assets (369,287) (28,503)
Accounts payable and accrued expenses 381,512 53,169
Accounts payable and accrued expenses - related party (126,754) 140,513
Taxes payable 48,508 95,785
Deferred revenue (62,210) 62,210
NET CASH USED IN OPERATING ACTIVITIES (2,126,081) (497,089)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of fixed assets (12,816)
Payment of financing management fee (131,900) (43,952)
NET CASH USED IN INVESTING ACTIVITIES (144,716) (43,952)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of related party note payable (63,312) 163,624
Payment of note payable (176,218)
Proceeds from note payable 2,871,993 87,248
Payment of related party loans (15,300) (3,000)
Proceeds from related party loan 148,250 48,532
Proceeds from loan payable 32,718
Payment of loans payable (45,374)
Proceeds from the exercise of stock options 24,000
Capital contribution 140
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,744,179 329,122
Effect of exchange rate changes on cash 45,159 (36,636)
NET INCREASE (DECREASE) IN CASH  518,541 (248,555)
CASH AT BEGINNING OF YEAR 198,049 446,604
CASH AT END OF YEAR 716,590 198,049
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest 30,396
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Note payable issued for payment of accounts payable 22,202
Proceeds receivable from issuance of loan agreement 21,812
Forgiveness of debt by related party $ 362,859