XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and cash equivalents $ 397,306 $ 716,590
Accounts receivable 1,098,133 661,850
Other receivable 133,725 131,900
Inventory 369,839 464,219
Prepaid expenses and other current assets 1,653,273 646,530
Prepaid expenses and other current assets - related party 60,599 15,523
TOTAL CURRENT ASSETS 3,712,875 2,636,612
Other assets 558,433 429,203
Property and equipment, net 71,487 52,715
Intangible assets, net 48,026
TOTAL ASSETS 4,390,821 3,118,530
CURRENT LIABILITIES    
Accounts payable and accrued expenses 1,945,263 577,932
Accounts payable and accrued expenses - related party 849 13,759
Notes payable, net of unamortized discount of $89,877 and $110,561, respectively 2,856,747 2,872,472
Notes payable - related party 135,865 160,391
Loans payable 11,768 17,938
Loans payable - related party 544,652 148,250
Taxes payable 1,130,986 1,080,590
TOTAL CURRENT LIABILITIES 6,626,130 4,871,332
TOTAL LIABILITIES 6,626,130 4,871,332
Commitments and Contingencies
STOCKHOLDERS' DEFICIT:    
Preferred stock, $0.001 par value; 100,000,000 shares authorized; 0 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively
Common stock, $0.001 par value; 300,000,000 shares authorized; 127,570,532 and 125,870,532 shares issued and outstanding as of March 31, 2017 and December 31, 2016, respectively 127,571 125,871
Additional paid-in capital 1,738,555 174,009
Accumulated other comprehensive loss (1,065,482) (1,050,463)
Accumulated deficit (3,035,953) (1,002,219)
TOTAL STOCKHOLDERS' DEFICIT (2,235,309) (1,752,802)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 4,390,821 $ 3,118,530