XML 11 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and cash equivalents $ 779,943 $ 716,590
Accounts receivable 2,082,571 661,850
Other receivable 142,638 131,900
Inventory 1,369,443 464,219
Prepaid expenses and other current assets 2,185,197 646,530
Prepaid expenses and other current assets - related party 68,061 15,523
TOTAL CURRENT ASSETS 6,627,853 2,636,612
Other assets 501,677 429,203
Property and equipment, net 73,213 52,715
Intangible assets, net 46,030
TOTAL ASSETS 7,248,773 3,118,530
CURRENT LIABILITIES    
Accounts payable and accrued expenses 1,973,350 577,932
Accounts payable and accrued expenses - related party 915 13,759
Notes payable, net of unamortized discount of $138,333 and $110,561, respectively 5,967,789 2,872,472
Notes payable - related party 122,668 160,391
Loans payable 17,938
Loans payable - related party 584,376 148,250
Taxes payable 1,230,965 1,080,590
TOTAL CURRENT LIABILITIES 9,880,063 4,871,332
TOTAL LIABILITIES 9,880,063 4,871,332
Commitments and Contingencies (see Note 9)
STOCKHOLDERS' DEFICIT:    
Preferred stock, $0.001 par value; 100,000,000 shares authorized; 0 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively
Common stock, $0.001 par value; 300,000,000 shares authorized; 128,203,032 and 125,870,532 shares issued and outstanding as of June 30, 2017 and December 31, 2016, respectively 128,203 125,871
Additional paid-in capital 2,293,216 174,009
Accumulated other comprehensive loss (1,177,140) (1,050,463)
Accumulated deficit (3,875,569) (1,002,219)
TOTAL STOCKHOLDERS' DEFICIT (2,631,290) (1,752,802)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 7,248,773 $ 3,118,530