XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,873,350) $ (183,184)
Adjustments to Reconcile Net Loss to Net Cash Provided by (Used In) Operating Activities:    
Depreciation and amortization expense 11,032 4,535
Amortization of debt discount 41,959
Stock-based compensation 175,990
Issuance of common stock for services 401,800  
Loss on goodwill impairment 1,949,884
Changes in Assets and Liabilities:    
Accounts receivable (1,361,884) (29,702)
Inventory (899,710) 28,747
Prepaid expenses (1,522,993) 60,297
Prepaid expenses - related party (52,538)
Other assets (11,789) (10,548)
Accounts payable and accrued expenses 691,468 (20,302)
Accounts payable and accrued expenses - related party (12,844) 127,476
Taxes payable 128,287 21,529
Deferred revenue (62,210)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (3,334,688) (63,362)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (4,249) (8,801)
Cash received from acquisition 40,858
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 36,609 (8,801)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of related party note payable (50,779) (11,104)
Payment of note payable (365,152) (133,248)
Proceeds from note payable 3,461,016 508,563
Payment of related party loan (123,239) (11,659)
Proceeds from related party loan 547,296
Payment of loans payable (19,399) (33,312)
Sale of common stock and warrants 64,749
Capital contribution 140
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,514,492 319,380
Effect of exchange rate changes on cash (153,060) 28,845
NET INCREASE (DECREASE) IN CASH 63,353 276,062
CASH AT BEGINNING OF PERIOD 716,590 198,049
CASH AT END OF PERIOD 779,943 474,111
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest 63,999
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Acquisition of Decahedron 1,479,000
Reversal of proceeds due from noteholder due to repayment of note $ 11,411