XML 38 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK OPTIONS AND WARRANTS (Tables)
9 Months Ended
Sep. 30, 2017
Stock Options And Warrants Tables  
Schedule of option activity during the year

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2016     120,000     $ 0.20       3.75     $ 74,400  
Granted     370,000       .13       3.58       150,800  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, September 30, 2017     490,000     $ .15       3.44       191,600  
                                 
Exercisable, September 30, 2017     397,500     $ .15       3.41     $ 153,900  

warrants were valued

     September 30,
2017
 
Volatility     76.66%-90.86 %
Expected term (in years)     1  
Risk-free interest rate     1.07% - 1.11 %
Expected dividend yield     None  

Warrants

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2016     -     $ -       -     $ -  
Granted     100,400       3.00       1       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, September 30, 2017     100,400     $ 3.00       .55     $ -  
                                 
Exercisable, September 30, 2017     100,400     $ 3.00       .55     $ -