XML 34 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK OPTIONS AND WARRANTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Stock Options And Warrants Tables    
Schedule of option activity during the year
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2016     12,000     $ 2.00       3.75     $ 74,400  
Granted     37,000       1.32       3.58       150,800  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, September 30, 2017     49,000     $ 1.49       3.44       191,600  
                                 
Exercisable, September 30, 2017     39,750     $ 1.53       3.41     $ 153,900  
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2015     24,000     $ 1.00       1.02     $ -  
Granted     12,000       2.00       4.00       -  
Forfeited     -       -       -       -  
Exercised     (24,000 )     1.00       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2016     12,000     $ 2.00       3.75       -  
                                 
Exercisable, December 31, 2016     3,000     $ 2.00       3.75     $ -  
Warrants were valued

     September 30,
2017
 
Volatility     76.66%-90.86 %
Expected term (in years)     1  
Risk-free interest rate     1.07% - 1.11 %
Expected dividend yield     None  

 
Warrants
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2016     -     $ -       -     $ -  
Granted     10,040       30.00       1       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, September 30, 2017     10,040     $ 30.00       .55     $ -  
                                 
Exercisable, September 30, 2017     10,040     $ 30.00       .55     $ -