XML 12 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
REVENUE            
Revenue $ 9,546,951 $ 1,414,503 $ 19,775,398 $ 3,506,804 $ 6,755,436 $ 533,802
COST OF REVENUE 8,772,138 1,269,553 18,156,795 3,192,472 6,154,396 484,809
GROSS PROFIT 774,813 144,950 1,618,603 314,332 601,040 48,993
OPERATING EXPENSES            
General and administrative expenses 752,198 173,498 2,416,540 466,293 794,099 486,036
Depreciation and amortization expense 6,167 2,421 17,199 6,956 9,448 5,416
Impairment of goodwill 1,949,884    
TOTAL OPERATING EXPENSES 758,365 175,919 4,383,623 473,249 803,547 491,452
GAIN (LOSS) FROM OPERATIONS 16,448 (30,969) (2,765,020) (158,917) (202,507) (442,459)
OTHER INCOME (EXPENSE)            
Interest income         1,063
Other income 19 19 814
Interest expense - related party (66) (919) (198) (2,741) (264) (3,481)
Interest expense (291,224) (53,794) (572,679) (103,803) (205,750) (86,898)
Other expense (13,295) (3,388) (26,529) (4,539) (12,764) (6,000)
Write off on investment of B2IN         (6,150,508)
Foreign currency transaction gain (loss) 89,966 (5,555) 292,937 (7,043) (178,967) (240)
TOTAL OTHER INCOME (EXPENSE) (214,619) (63,656) (306,469) (118,107) (397,726) (6,245,250)
LOSS BEFORE INCOME TAXES (198,171) (94,625) (3,071,489) (277,024) (600,233) (6,687,709)
INCOME TAX EXPENSE 12 (2,690) (773) (769) (203)
NET LOSS (198,171) (94,613) (3,074,179) (277,797) (601,002) (6,687,912)
OTHER COMPREHENSIVE LOSS            
Foreign currency translation loss (51,474) (16,622) (178,151) (38,185) 55,215 (424,713)
TOTAL OTHER COMPREHENSIVE LOSS $ (249,645) $ (111,235) $ (3,252,330) $ (315,982) $ (545,787) $ (7,112,625)
BASIC AND DILUTED NET LOSS PER SHARE $ (0.02) $ (0.01) $ (0.24) $ (0.02) $ (0.05) $ (0.53)
DILUTED NET LOSS PER SHARE         $ (0.05) $ (0.53)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING            
Basic and Diluted 12,823,622 12,563,053 12,764,720 12,563,053    
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING         12,564,824 12,561,598
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING         12,564,824 12,561,598