XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash and cash equivalents $ 782,853 $ 716,590
Accounts receivable 1,255,596 661,850
Accounts receivable - related party 171,392
Inventory 3,093,521 464,219
Other receivable 131,900
Prepaid expenses and other current assets 1,482,192 646,530
Prepaid expenses and other current assets - related party 2,724,972 15,523
TOTAL CURRENT ASSETS 9,510,526 2,636,612
Other assets 1,008,579 429,203
Property and equipment, net 114,567 52,715
Intangible assets, net 41,994
TOTAL ASSETS 10,675,666 3,118,530
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 1,778,333 577,932
Accounts payable and accrued expenses - related party 387,847 13,759
Convertible notes payable, net of unamortized discount of $2,989,110 and $0, respectively 121,604
Notes payable, net of unamortized discount of $126,763 and $110,561, respectively 9,951,745 2,872,472
Notes payable - related party 97,979 160,391
Loans payable 17,938
Loans payable - related party 7,213 148,250
Taxes payable 1,358,789 1,080,590
TOTAL CURRENT LIABILITIES 13,703,510 4,871,332
TOTAL LIABILITIES 13,703,510 4,871,332
Commitments and Contingencies (see Note 9)
STOCKHOLDERS' DEFICIT:    
Preferred stock, $0.001 par value; 100,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively
Common stock, $0.001 par value; 300,000,000 shares authorized; 12,825,393 and 12,587,053 shares issued and 12,666,704 and 12,587,053 outstanding as of December 31, 2017 and December 31, 2016, respectively 12,825 12,587
Additional paid-in capital 5,652,429 287,293
Accumulated other comprehensive loss (1,385,229) (1,050,463)
Accumulated deficit (7,211,987) (1,002,219)
Treasury Stock (95,882)
TOTAL STOCKHOLDERS' DEFICIT (3,027,844) (1,752,802)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 10,675,666 $ 3,118,530