XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2017
Stock Options And Warrants Tables  
Schedule of option activity during the year
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2015     24,000     $ 1.00       1.02     $ -  
Granted     12,000       2.00       4.00       -  
Forfeited     -       -       -       -  
Exercised     (24,000 )     1.00       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2016     12,000     $ 2.00       3.75     $ -  
Granted     37,000       1.32       3.33       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2017     49,000     $ 1.49       3.19     $ 426,800  
                                 
Exercisable, December 31, 2017     49,000     $ 1.49       3.19     $ 426,800  
Warrants activity valued
   

 December 31,

2017

 

December 31,

2016

 
Market value of underlying stock   $7.20-$8.50     -  
Volatility   76.66%-169.29%     -  
Expected term (in years)   1 – 5.5     -  
Risk-free interest rate   1.07% - 1.68%     -  
Expected dividend yield   None     -  
Warrants
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2015     -     $ -       -     $ -  
Granted     -       -       -       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2016     -     $ -       -     $ -  
Granted     599,640       7.65       5.29       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2017     599,640     $ 7.65       5.29     $ 1,725,921  
                                 
Exercisable, December 31, 2017     10,040     $ 30.00       .30     $ -