XML 45 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 20, 2018
Feb. 19, 2018
Nov. 15, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Apr. 24, 2018
Convertible notes payable, principal amount       $ 1,311,286   $ 1,311,286      
Common stock, par value       $ 0.001   $ 0.001   $ 0.001  
Debt discount       $ 3,216,000   $ 3,216,000   $ 3,350,000  
Debt outstanding amount       3,078,442   3,078,442      
Amortization of debt discount   $ 392,272       1,668,926   $ 360,890  
Beneficial conversion feature           34,719      
Loss on extinguishment of debt       (1,464,698)    
Outstanding principal balance       $ 2,109,281   $ 2,109,281      
Securities Purchase Agreement [Member] | Senior Convertible Notes [Member]                  
Common stock shares issuable upon conversion of debt/convertible securities     670,000            
Common stock, par value     $ 0.001            
Debt original issue discount     $ 350,000            
Purchase price charged to financing costs     240,000            
Purchase price of financing cost     3,000,000            
Securities Purchase Agreement [Member] | Senior Convertible Note 1 [Member] | Institutional investors [Member]                  
Convertible notes payable, principal amount     3,000,000            
Securities Purchase Agreement [Member] | Senior Convertible Note 2 [Member] | Institutional investors [Member]                  
Convertible notes payable, principal amount     $ 3,350,000            
Securities Purchase Agreement [Member] | Warrants [Member]                  
Common stock shares issuable upon conversion of debt/convertible securities 536,000   536,000            
Common stock, par value     $ 5.00            
Proceeds from issuance of warrants     $ 2,686,000            
Legal fees     $ 74,000            
Maturity period 5 years   5 years            
Warrants exercise price $ 7.50   $ 7.50            
Fair Value of Warrants $ 1,545,288                
Terms of Blocker Provision

A blocker provision which prevents any holder from converting or exercising, as applicable, the Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company’s issued and outstanding Common Stock (each, a “Blocker”).

                
Amortization of interest expense $ 347,418                
Securities Purchase Agreement [Member] | Warrants [Member] | Registration Rights Agreement [Member]                  
Terms of agreement

The Company filed, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the Notes and Warrants pursuant to a registration rights agreement with the Buyers (the “Registration Rights Agreement”).

                
Securities Purchase Agreement [Member] | Warrants [Member] | Leak-out Agreement [Member]                  
Convertible notes payable, principal amount     $ 3,350,000            
Debt discount     $ 240,000            
Terms of agreement

As a condition to the closing of the Financing, each Buyer, severally, was required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the Notes subject to redemption on each Installment Date shall thereafter double.

                
Conditional proceeds from sale of common stock under the agreement $ 20,000                
Terms of commission to placement agent    

placement agent, received a cash commission for the transaction equal to eight (8%) percent of the total gross proceeds of the offering, or $240,000 and the issuance of five-year warrants to purchase eight (8%) percent of the shares of common stock issued or issuable in this offering (excluding shares of common stock issuable upon exercise of any warrants issued to investors), or 53,600 shares; and, will receive eight (8%) percent of any cash proceeds received from the exercise of any warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.

            
Exchange Agreements [Member] | New Notes [Member]                  
Convertible notes payable, principal amount 3,216,000                
Debt discount 3,216,000 1,140,711              
Amortization of debt discount   $ 405,743              
Debt original issue discount 336,000                
Beneficial conversion feature 2,880,000                
Loss on extinguishment of debt 1,464,698                
Adjustments to beneficial conversion feature and issue of debt discount 1,739,289                
Exchange Agreements [Member] | Senior Convertible Notes [Member]                  
Convertible notes payable, principal amount $ 2,871,429                
Common stock, par value $ 5.00                
Convertible debt, description

The Company evaluated the debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met.

                
Event of default conversion price, description

Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the “VWAP”).

                
Debt discount $ 2,596,838                
Customary events of default, description

The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent.

                
Existing note description

(i) the New Note was not convertible into shares of the Company’s common stock (the “Common Stock”) until April 20, 2018; (ii) all future cash installment payments under such New Note will be made at a redemption price equal to 112% of the applicable installment amount; (iii) the Company’s existing obligation to initially deliver pre-delivery shares of its common stock to the holder of such New Note was deferred until April 20, 2018; and (iv) at any time on or before June 20, 2018, the Company had the right, at its option, to redeem all, or any part, of the amounts then outstanding under such New Note in cash at a redemption price equal to 125% of such amounts then outstanding under such New Note.

                
Cash proceeds received by holders 85.00%                
Additional paid in capital $ 1,140,711                
Aggregate indebtedness $ 12,000,000                
Per-delivery shares issued                 670,001