XML 14 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,273,413) $ (2,873,350)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:    
Depreciation and amortization expense 16,135 11,032
Amortization of debt discounts 1,774,783 41,959
Loss on extinguishment of debt 1,464,698
Gain on forgiveness of debt (48,880)
Stock-based compensation 120,006 175,990
Issuance of common stock for services 401,800
Gain on exchange of equity investments, net of unrealized loss on change in fair value (1,826,160)
Loss on goodwill impairment 1,949,884
Changes in Assets and Liabilities:    
Accounts receivable (514,218) (1,361,884)
Accounts receivable - related party (57,477)
Inventory 1,017,569 (899,710)
Prepaid expenses (198,443) (1,522,993)
Prepaid expenses - related party (1,500,501) (52,538)
Other assets 549,860 (11,789)
Accounts payable and accrued expenses 135,981 691,468
Accounts payable and accrued expenses - related party (47,389) (12,844)
Taxes payable 64,879 128,287
NET CASH USED IN OPERATING ACTIVITIES (1,322,570) (3,334,688)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (21,761) (4,249)
Cash received from acquisition 40,858
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (21,761) 36,609
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of convertible note payable (1,311,285)
Payment of related party note payable (18,690) (50,779)
Payment of note payable (1,267,390) (365,152)
Proceeds from note payable 2,160,985 3,461,106
Payment of related party loan (318,163) (123,329)
Proceeds from related party loan 1,071,479 547,296
Payment of loans payable (19,399)
Proceeds from issuance of share settled debt obligation 1,554,590
Sale of common stock and warrants 64,749
Purchase of treasury stock (11,602)
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,859,924 3,514,492
Effect of exchange rate changes on cash (144,544) (153,060)
NET INCREASE IN CASH 371,049 63,353
CASH AT BEGINNING OF PERIOD 782,853 716,590
CASH AT END OF PERIOD 1,153,902 779,943
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest 248,236 63,999
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Acquisition of Decahedron 1,479,000
Reversal of proceeds due from noteholder due to repayment of note 11,411
Pre-delivery shares issued for future conversion of convertible notes payable 670
Related party accrual for repurchase of shares of common stock 58,010
Conversion of convertible notes payable to common stock $ 34,719