XML 47 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 04, 2018
Feb. 20, 2018
Feb. 19, 2018
Nov. 15, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Apr. 24, 2018
Convertible notes payable, principal amount         $ 2,115,286   $ 2,115,286      
Common stock, par value         $ 0.001   $ 0.001   $ 0.001  
Debt discount         $ 3,216,000   $ 3,216,000   $ 3,350,000  
Fair Value of Warrants             157,969    
Debt outstanding amount         3,078,442   3,078,442      
Amortization of debt discount     $ 392,272       2,072,740   $ 360,890  
Beneficial conversion feature             164,965      
Loss on extinguishment of debt         (1,464,698)    
Outstanding principal balance         1,175,035   1,175,035      
Warrants [Member] | Securities Purchase Agreement [Member]                    
Common stock shares issuable upon conversion of debt/convertible securities 357,334 536,000   536,000            
Common stock, par value $ 6.00     $ 5.00            
Proceeds from issuance of warrants       $ 2,686,000            
Legal fees       $ 74,000            
Debt instrument maturity date Mar. 01, 2019                  
Maturity period   5 years   5 years            
Warrants exercise price   $ 7.50   $ 7.50            
Fair Value of Warrants $ 910,078 $ 1,545,288                
Terms of Blocker Provision <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.35pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">the Notes or the Warrants, into shares of common stock if its beneficial ownership of the common stock would exceed 9.99% of the Company’s issued and outstanding common stock (a “Blocker”).</font></p> <p style="margin: 0in; margin-bottom: 0pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">A blocker provision which prevents any holder from converting or exercising, as applicable, the Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company’s issued and outstanding Common Stock (each, a “Blocker”).</font><p style="text-align: justify"></p></p>                
Conditional proceeds from sale of common stock under the agreement $ 20,000                  
Debt original issue discount $ 233,332                  
Amortization of interest expense   $ 347,418                
Debt convertible conversion description <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Notes and Warrants on any trading day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing the VWAP of the Company’s common stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share;</font></p>                  
Warrants [Member] | Securities Purchase Agreement [Member] | Registration Rights Agreement [Member]                    
Debt instrument maturity date   Feb. 01, 2019                
Terms of agreement   <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company filed, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the Notes and Warrants pursuant to a registration rights agreement with the Buyers (the “Registration Rights Agreement”).</font></p>                
Warrants [Member] | Securities Purchase Agreement [Member] | Leak-out Agreement [Member]                    
Convertible notes payable, principal amount       $ 3,350,000            
Debt discount       $ 240,000            
Terms of agreement   <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">As a condition to the closing of the Financing, each Buyer, severally, was required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the Notes subject to redemption on each Installment Date shall thereafter double.</font></p>                
Conditional proceeds from sale of common stock under the agreement   $ 20,000                
Terms of commission to placement agent       <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">placement agent, received a cash commission for the transaction equal to eight (8%) percent of the total gross proceeds of the offering, or $240,000 and the issuance of five-year warrants to purchase eight (8%) percent of the shares of common stock issued or issuable in this offering (excluding shares of common stock issuable upon exercise of any warrants issued to investors), or 53,600 shares; and, will receive eight (8%) percent of any cash proceeds received from the exercise of any warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.</font></p>            
Holder [Member] | Warrants [Member] | Securities Purchase Agreement [Member] | September 2018 Notes [Member]                    
Common stock, par value $ 6.00                  
Event of default conversion price, description <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Upon an Event of Default (regardless of whether such event has been cured), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).</font></p>                  
Debt instrument maturity date Nov. 01, 2018                  
Customary events of default, description <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the Notes at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.</font></p>                  
Debt original issue discount $ 934,922                  
Per-delivery shares issued 372,222                  
Institutional investors [Member] | Securities Purchase Agreement [Member] | September 2018 Notes [Member]                    
Convertible notes payable, principal amount $ 2,233,333                  
Common stock shares issuable upon conversion of debt/convertible securities 372,222                  
Common stock, par value $ .001                  
Proceeds from issuance of warrants $ 1,845,000                  
Legal fees $ 15,000                  
Debt instrument maturity date May 01, 2019                  
Purchase price charged to financing costs $ 140,000                  
Purchase price of financing cost 2,000,000                  
Roth Capital Partners, LLC [Member] | Placement agent [Member]                    
Proceeds from issuance of warrants $ 140,000                  
Debt instrument maturity date Mar. 04, 2019                  
Maturity period 5 years                  
Fair Value of Warrants $ 157,969                  
Terms of Blocker Provision <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">will receive seven (7%) percent of any cash proceeds received from the exercise of any Warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.</font></p>                  
Roth Capital Partners, LLC [Member] | Placement agent [Member] | Warrants [Member]                    
Common stock shares issuable upon conversion of debt/convertible securities 26,056                  
Common stock, par value $ 6.00                  
Warrants exercise price $ 6.00                  
Debt original issue discount $ 140,000                  
Convertible Notes [Member]                    
Amortization of debt discount             252,301      
Outstanding principal balance         $ 2,233,332   $ 2,233,332      
Senior Convertible Notes [Member] | Securities Purchase Agreement [Member]                    
Common stock shares issuable upon conversion of debt/convertible securities       670,000            
Common stock, par value       $ 0.001            
Debt original issue discount       $ 350,000            
Purchase price charged to financing costs       240,000            
Purchase price of financing cost       3,000,000            
Senior Convertible Notes [Member] | Exchange Agreements [Member]                    
Convertible notes payable, principal amount   $ 2,871,429                
Common stock, par value   $ 5.00                
Convertible debt, description   <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company evaluated the debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met.</font></p>                
Event of default conversion price, description   <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the “VWAP”).</font></p>                
Debt discount   $ 2,596,838                
Customary events of default, description   <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent.</font></p>                
Existing note description   <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">(i) the New Note was not convertible into shares of the Company’s common stock (the “Common Stock”) until April 20, 2018; (ii) all future cash installment payments under such New Note will be made at a redemption price equal to 112% of the applicable installment amount; (iii) the Company’s existing obligation to initially deliver pre-delivery shares of its common stock to the holder of such New Note was deferred until April 20, 2018; and (iv) at any time on or before June 20, 2018, the Company had the right, at its option, to redeem all, or any part, of the amounts then outstanding under such New Note in cash at a redemption price equal to 125% of such amounts then outstanding under such New Note.</font></p>                
Cash proceeds received by holders   85.00%                
Additional paid in capital   $ 1,140,711                
Aggregate indebtedness   12,000,000                
Per-delivery shares issued                   670,001
New Notes [Member] | Exchange Agreements [Member]                    
Convertible notes payable, principal amount   3,216,000                
Debt discount   3,216,000 1,140,711              
Amortization of debt discount     $ 405,743              
Debt original issue discount   336,000                
Beneficial conversion feature   2,880,000                
Loss on extinguishment of debt   1,464,698                
Adjustments to beneficial conversion feature and issue of debt discount   $ 1,739,289                
Senior Convertible Note 1 [Member] | Institutional investors [Member] | Securities Purchase Agreement [Member]                    
Convertible notes payable, principal amount       3,000,000            
Senior Convertible Note 2 [Member] | Institutional investors [Member] | Securities Purchase Agreement [Member]                    
Convertible notes payable, principal amount       $ 3,350,000