XML 1018 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (3,074,179) $ (277,797) $ (601,002) $ (6,687,912)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:        
Depreciation and amortization expense 17,199 6,956 9,448 5,416
Amortization of debt discount 87,677 5,885 16,063
Stock-based compensation 265,529 16,636 28,352
Write off of investment in B2IN     6,150,508
Issuance of common stock for services 401,800    
Loss on goodwill impairment 1,949,884    
Changes in Assets and Liabilities:        
Accounts receivable (2,137,831) (316,012) (565,306) (96,544)
Inventory (1,627,085) (189,435) (272,345) (191,874)
Prepaid expenses (2,242,785) (198,627) (585,821) (28,209)
Prepaid expenses - related party (465,927) (119,796) (15,523)
Other assets (166,896) (55,880) (369,287) (28,503)
Accounts payable and accrued expenses 1,056,165 70,681 381,512 53,169
Accounts payable and accrued expenses - related party (12,778) (135,117) (126,754) 140,513
Taxes payable 209,667 36,331 48,508 95,785
Deferred revenue (62,210) (62,210) 62,210
NET CASH USED IN OPERATING ACTIVITIES (5,739,560) (1,235,021) (2,126,081) (497,089)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of fixed assets (13,925) (11,880) (12,816)
Payment of financing management fee     (131,900) (43,952)
Cash received from acquisition 40,858    
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 26,933 (11,880) (144,716) (43,952)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payment of related party note payable (63,200) (44,952) (63,312) 163,624
Payment of note payable (461,888) (148,904) (176,218)
Proceeds from note payable 6,891,203 1,968,940 2,871,993 87,248
Payment of related party loan (232,051) (21,914) (15,300) (3,000)
Proceeds from related party loan 625,641 51,127 148,250 48,532
Proceeds from loan payable     32,718
Payment of loans payable (20,082) (33,714) (45,374)
Sale of common stock and warrants 91,780    
Deferred financing fees (213,626) (140,475)    
Proceeds from the exercise of stock options     24,000
Capital contribution 140 140
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,617,777 1,630,248 2,744,179 329,122
Effect of exchange rate changes on cash (269,568) 38,377 45,159 (36,636)
NET INCREASE IN CASH 635,582 421,724 518,541 (248,555)
CASH AT BEGINNING OF PERIOD 716,590 198,049 198,049 446,604
CASH AT END OF PERIOD 1,352,172 619,773 716,590 198,049
Supplemental Disclosure of Cash Flow Information        
Cash paid during the period: Interest 127,157 30,396
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities        
Acquisition of Decahedron 1,479,000    
Reversal of proceeds due from noteholder due to repayment of note $ 11,813    
Note payable issued for payment of accounts payable     22,202
Proceeds receivable from issuance of loan agreement     21,812
Forgiveness of debt by related party     $ 362,859