XML 56 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 20, 2018
Feb. 19, 2018
Nov. 15, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Apr. 24, 2018
Convertible notes payable, principal amount       $ 1,311,286   $ 1,311,286        
Common stock, par value       $ 0.001   $ 0.001   $ 0.001 $ 0.001  
Debt discount       $ 3,216,000   $ 3,216,000   $ 3,350,000    
Fair Value of Warrants           368,003  
Debt outstanding amount       3,078,442   3,078,442   3,110,714    
Repayment of debt               239,286    
Amortization of debt discount   $ 392,272       1,668,926   360,890    
Beneficial conversion feature           34,719        
Loss on extinguishment of debt       (1,464,698)  
Outstanding principal balance       $ 2,109,281   $ 2,109,281        
Securities Purchase Agreement [Member] | Warrant [Member]                    
Common stock shares issuable upon conversion of debt/convertible securities 536,000   536,000              
Common stock, par value     $ 5.00              
Proceeds from issuance of warrants     $ 2,686,000              
Legal fees     $ 74,000              
Maturity period 5 years   5 years              
Warrants exercise price $ 7.50   $ 7.50              
Fair Value of Warrants $ 1,545,288   $ 1,545,288              
Terms of Blocker Provision <p style="margin: 0in; margin-bottom: 0pt; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">A blocker provision which prevents any holder from converting or exercising, as applicable, the Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company’s issued and outstanding Common Stock (each, a “Blocker”).</font><p style="text-align: justify"></p></p>   Blocker provision which prevents any holder from converting or exercising, as applicable, the Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company's issued and outstanding Common Stock (each, a "Blocker")              
Amortization of interest expense $ 347,418                  
Securities Purchase Agreement [Member] | Warrant [Member] | Leak-out Agreement [Member]                    
Convertible notes payable, principal amount     $ 3,350,000              
Debt discount     $ 240,000              
Terms of agreement <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">As a condition to the closing of the Financing, each Buyer, severally, was required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the Notes subject to redemption on each Installment Date shall thereafter double.</font></p>   <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As a condition to the closing of the Financing, each Buyer, severally, will be required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the Notes subject to redemption on each Installment Date shall thereafter double.</p>              
Conditional proceeds from sale of common stock under the agreement $ 20,000   $ 20,000              
Terms of commission to placement agent     <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">placement agent, received a cash commission for the transaction equal to eight (8%) percent of the total gross proceeds of the offering, or $240,000 and the issuance of five-year warrants to purchase eight (8%) percent of the shares of common stock issued or issuable in this offering (excluding shares of common stock issuable upon exercise of any warrants issued to investors), or 53,600 shares; and, will receive eight (8%) percent of any cash proceeds received from the exercise of any warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.</font></p>              
Securities Purchase Agreement [Member] | Warrant [Member] | Registration Rights Agreement [Member]                    
Terms of agreement <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company filed, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the Notes and Warrants pursuant to a registration rights agreement with the Buyers (the “Registration Rights Agreement”).</font></p>   The Company is required to file, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the Notes and Warrants pursuant to a registration rights agreement with the Buyers (the "Registration Rights Agreement")              
Securities Purchase Agreement [Member] | Senior Convertible Notes [Member]                    
Common stock shares issuable upon conversion of debt/convertible securities     670,000              
Common stock, par value     $ 0.001              
Convertible debt, description     The Company shall pre-deliver up to 6,700,000 shares of Common Stock to the Buyers in connection therewith (the 'Pre-Delivery Shares'). Eighty-five (85%) percent of any cash proceeds received by the Buyers from the sale of Pre-Delivery Shares shall be applied against the particular installment amount due on such Installment Date under the Note. No interest will accrue under the Notes unless and until an Event of Default (as defined) has occurred and is not cured              
Event of default conversion price, description     Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the "VWAP")              
Debt discount     $ 1,140,711              
Customary events of default, description     The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent              
Debt original issue discount     $ 350,000              
Purchase price charged to financing costs     240,000              
Securities Purchase Agreement [Member] | Senior Convertible Note 1 [Member] | Institutional investors [Member]                    
Convertible notes payable, principal amount     3,000,000              
Securities Purchase Agreement [Member] | Senior Convertible Note 2 [Member] | Institutional investors [Member]                    
Convertible notes payable, principal amount     $ 3,350,000              
Exchange Agreements [Member] | Senior Convertible Notes [Member]                    
Convertible notes payable, principal amount $ 2,871,429                  
Common stock, par value $ 5.00                  
Convertible debt, description <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Company evaluated the debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met.</font></p>                  
Event of default conversion price, description <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the “VWAP”).</font></p>                  
Debt discount $ 2,596,838                  
Customary events of default, description <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent.</font></p>                  
Existing note description <p style="margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">(i) the New Note was not convertible into shares of the Company’s common stock (the “Common Stock”) until April 20, 2018; (ii) all future cash installment payments under such New Note will be made at a redemption price equal to 112% of the applicable installment amount; (iii) the Company’s existing obligation to initially deliver pre-delivery shares of its common stock to the holder of such New Note was deferred until April 20, 2018; and (iv) at any time on or before June 20, 2018, the Company had the right, at its option, to redeem all, or any part, of the amounts then outstanding under such New Note in cash at a redemption price equal to 125% of such amounts then outstanding under such New Note.</font></p>                  
Cash proceeds received by holders 85.00%                  
Additional paid in capital $ 1,140,711                  
Aggregate indebtedness 12,000,000                  
Per-delivery shares issued                   670,001
Exchange Agreements [Member] | New Notes [Member]                    
Convertible notes payable, principal amount 3,216,000                  
Debt discount 3,216,000 1,140,711                
Amortization of debt discount   $ 405,743                
Debt original issue discount 336,000                  
Beneficial conversion feature 2,880,000                  
Loss on extinguishment of debt 1,464,698                  
Adjustments to beneficial conversion feature and issue of debt discount $ 1,739,289